XNAS
AGFY
Market cap48mUSD
Aug 05, Last price
24.94USD
1D
2.63%
1Q
10.89%
IPO
-99.02%
Name
Agrify Corp
Chart & Performance
Profile
Agrify Corporation develops precision hardware and software cultivation and extraction solutions for the cannabis and hemp industry in the United States. The company offers vertical farming units and Agrify Insights Software-as-a-Service software; integrated grow racks and LED grow lights; and non-proprietary products designed, engineered, and manufactured by third parties, such as air cleaning systems and pesticide-free surface protection products. It also provides associated services comprising consulting, engineering, and construction. The company was formerly known as Agrinamics, Inc. and changed its name to Agrify Corporation in September 2019. Agrify Corporation was incorporated in 2016 and is headquartered in Billerica, Massachusetts.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | |
Income | |||||||
Revenues | 9,680 -42.61% | 16,868 -71.05% | 58,259 -2.67% | ||||
Cost of revenue | 9,758 | 37,024 | 180,925 | ||||
Unusual Expense (Income) | |||||||
NOPBT | (78) | (20,156) | (122,666) | ||||
NOPBT Margin | |||||||
Operating Taxes | (2) | 2 | 23 | ||||
Tax Rate | |||||||
NOPAT | (76) | (20,158) | (122,689) | ||||
Net income | (41,746) 123.85% | (18,649) -90.09% | (188,173) 482.13% | ||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | 28,261 | 1,545 | 49,031 | ||||
BB yield | -95.56% | -1,237.83% | -3,529.71% | ||||
Debt | |||||||
Debt current | 783 | 5,809 | 29,719 | ||||
Long-term debt | 775 | 19,434 | 4,467 | ||||
Deferred revenue | |||||||
Other long-term liabilities | 997 | 1,290 | 6,132 | ||||
Net debt | (29,612) | 24,809 | 11,055 | ||||
Cash flow | |||||||
Cash from operating activities | (11,583) | (30,974) | (72,021) | ||||
CAPEX | (4) | (59) | (8,134) | ||||
Cash from investing activities | (54) | 25,174 | (2,317) | ||||
Cash from financing activities | 42,373 | (4,227) | 72,781 | ||||
FCF | 2,678 | (22,420) | (116,160) | ||||
Balance | |||||||
Cash | 31,170 | 434 | 10,917 | ||||
Long term investments | 12,214 | ||||||
Excess cash | 30,686 | 20,218 | |||||
Stockholders' equity | (307,311) | (265,565) | (246,916) | ||||
Invested Capital | 337,437 | 275,395 | 269,770 | ||||
ROIC | |||||||
ROCE | |||||||
EV | |||||||
Common stock shares outstanding | 1,020 | 99 | 209 | ||||
Price | 28.99 2,208.49% | 1.26 -81.14% | 6.66 -99.64% | ||||
Market cap | 29,575 23,595.16% | 125 -91.01% | 1,389 -99.21% | ||||
EV | 193 | 25,164 | 12,675 | ||||
EBITDA | 1,343 | (18,260) | (119,619) | ||||
EV/EBITDA | 0.14 | ||||||
Interest | 256 | 1,853 | 8,750 | ||||
Interest/NOPBT |