XNAS
AEYE
Market cap180mUSD
Jul 28, Last price
13.95USD
1D
10.76%
1Q
18.74%
Jan 2017
314.57%
IPO
936.43%
Name
AudioEye Inc
Chart & Performance
Profile
AudioEye, Inc. provides patented, internet content publication, distribution software, and related services to Internet, print, broadcast, and other media to people regardless of their network connection, device, location, or disabilities in the United States. Its software and services enable conversion of digital content into accessible formats and allows for real time distribution to end users on any Internet connected device. The company offers AudioEye, an always-on testing, remediation, and monitoring solution that improves conformance with web content accessibility guidelines; identifies and fixes the common accessibility errors and addresses a range of disabilities including dyslexia, color blindness, epilepsy, and others; and provides additional solutions to provide for enhanced compliance and accessibility, including periodic manual auditing, manual remediations, and legal support services, as well as PDF remediation services and audit reports to help customers with their digital accessibility needs. The company serves small- and medium-sized businesses, corporate enterprises, non-profit organizations, and federal government agencies, as well as federal, state, and local governments and agencies through content management system partners, platform and agency partners, authorized resellers, and the marketplace. AudioEye, Inc. was incorporated in 2005 and is based in Tucson, Arizona.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 35,201 12.41% | 31,316 4.69% | 29,913 22.08% | |||||||
Cost of revenue | 38,591 | 37,281 | 40,342 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (3,390) | (5,965) | (10,429) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 4 | |||||||||
Tax Rate | ||||||||||
NOPAT | (3,390) | (5,965) | (10,433) | |||||||
Net income | (4,254) -27.55% | (5,872) -43.74% | (10,437) -17.39% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 4,618 | (1,122) | (756) | |||||||
BB yield | -2.55% | 1.76% | 1.72% | |||||||
Debt | ||||||||||
Debt current | 199 | 638 | 506 | |||||||
Long-term debt | 853 | 7,880 | 2,010 | |||||||
Deferred revenue | 16 | 10 | 73 | |||||||
Other long-term liabilities | 8,307 | 105 | 1,952 | |||||||
Net debt | (4,599) | (718) | (4,388) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,731 | 318 | (4,999) | |||||||
CAPEX | (171) | (1,249) | ||||||||
Cash from investing activities | (7,214) | (2,156) | (5,733) | |||||||
Cash from financing activities | 898 | 4,170 | (1,330) | |||||||
FCF | (3,161) | (5,479) | (10,718) | |||||||
Balance | ||||||||||
Cash | 5,651 | 9,236 | 6,904 | |||||||
Long term investments | ||||||||||
Excess cash | 3,891 | 7,670 | 5,408 | |||||||
Stockholders' equity | (95,745) | (89,475) | (82,481) | |||||||
Invested Capital | 114,139 | 104,079 | 96,353 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 11,888 | 11,766 | 11,477 | |||||||
Price | 15.21 180.63% | 5.42 41.51% | 3.83 -45.44% | |||||||
Market cap | 180,816 183.54% | 63,772 45.08% | 43,957 -43.28% | |||||||
EV | 176,217 | 63,054 | 39,569 | |||||||
EBITDA | (635) | (3,339) | (7,762) | |||||||
EV/EBITDA | ||||||||||
Interest | 4 | |||||||||
Interest/NOPBT |