No data to show
XNAS
AEVAW
Market cap1.03bUSD
Jul 31, Last price
0.40USD
1D
-8.05%
1Q
370.59%
IPO
-92.34%
Name
Aeva Technologies Inc
Chart & Performance
P/E
—
P/S
2.43
EPS
—
Div Yield, %
—
Shrs. gr., 5y
317.07%
Rev. gr., 5y
45.63%
Revenues
9m
+110.23%
Net income
-152m
L+1.96%
CFO
-107m
L-10.03%
Earnings
Aug 05, 2025
Profile
Aeva Technologies, Inc., through its frequency modulated continuous wave (FMCW) sensing technology, designs a 4D LiDAR-on-chip that enables the adoption of LiDAR across various applications. from automated driving to consumer electronics, consumer health, industrial automation, and security application. The company was founded in 2017 is based in Mountain View, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | |
| Income | |||||||
Revenues | 9,065 110.23% | 4,312 2.86% | 4,192 -54.75% | ||||
Cost of revenue | 155,937 | 152,100 | 156,147 | ||||
Unusual Expense (Income) | |||||||
NOPBT | (146,872) | (147,788) | (151,955) | ||||
NOPBT Margin | |||||||
Operating Taxes | 171 | (4,650) | |||||
Tax Rate | |||||||
NOPAT | (147,043) | (147,788) | (147,305) | ||||
Net income | (152,261) 1.96% | (149,333) 4.68% | (142,655) 40.54% | ||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | 21,455 | (370) | |||||
BB yield | -62.35% | 0.63% | |||||
| Debt | |||||||
Debt current | 3,587 | 2,667 | |||||
Long-term debt | 1,440 | 7,534 | 12,245 | ||||
Deferred revenue | |||||||
Other long-term liabilities | 8,258 | 6,772 | 90 | ||||
Net debt | (110,567) | (214,907) | (308,900) | ||||
| Cash flow | |||||||
Cash from operating activities | (106,913) | (118,826) | (109,911) | ||||
CAPEX | (5,107) | (6,104) | (7,439) | ||||
Cash from investing activities | 97,901 | 69,277 | 110,890 | ||||
Cash from financing activities | (671) | 20,676 | (369) | ||||
FCF | (141,798) | (150,069) | (146,958) | ||||
| Balance | |||||||
Cash | 112,007 | 221,028 | 323,812 | ||||
Long term investments | 5,000 | ||||||
Excess cash | 111,554 | 225,812 | 323,602 | ||||
Stockholders' equity | (611,808) | (459,661) | (313,830) | ||||
Invested Capital | 720,138 | 702,229 | 651,245 | ||||
ROIC | |||||||
ROCE | |||||||
| EV | |||||||
Common stock shares outstanding | 53,359,685 | 45,412 | 43,462 | ||||
Price | 4.75 526.90% | 0.76 -44.29% | 1.36 -82.01% | ||||
Market cap | 253,458,504 736,509.77% | 34,409 -41.79% | 59,108 -80.54% | ||||
EV | 253,347,937 | (180,498) | (249,792) | ||||
EBITDA | (137,929) | (140,058) | (145,808) | ||||
EV/EBITDA | 1.29 | 1.71 | |||||
Interest | 4,650 | ||||||
Interest/NOPBT | |||||||