XNASAEHL
Market cap6mUSD
Dec 24, Last price
0.18USD
1D
6.39%
1Q
-76.29%
Jan 2017
-99.73%
IPO
-99.99%
Name
Antelope Enterprise Holdings Ltd
Chart & Performance
Profile
Antelope Enterprise Holdings Limited, through its subsidiaries, manufactures and sells ceramic tiles for exterior siding and interior flooring, and design in residential and commercial buildings in the People's Republic of China. The company provides porcelain tiles, glazed tiles, glazed porcelain tiles, rustic tiles, and polished glazed tiles. It sells its products under the HD or Hengda brands through a network of distributors, as well as directly to property developers. The company was formerly known as China Ceramics Co., Ltd. and changed its name to Antelope Enterprise Holdings Limited in October 2020. Antelope Enterprise Holdings Limited was founded in 1993 and is headquartered in Jinjiang, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 510,546 78.30% | 286,347 32.40% | 216,270 18.19% | |||||||
Cost of revenue | 599,072 | 298,838 | 187,827 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (88,526) | (12,491) | 28,443 | |||||||
NOPBT Margin | 13.15% | |||||||||
Operating Taxes | 83 | 209 | 217 | |||||||
Tax Rate | 0.76% | |||||||||
NOPAT | (88,609) | (12,700) | 28,226 | |||||||
Net income | (14,340) 153.81% | (5,650) -93.73% | (90,058) -53.36% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 58,929 | 5,724 | 29,586 | |||||||
BB yield | -1,023.21% | -11.59% | -36.15% | |||||||
Debt | ||||||||||
Debt current | 8,150 | 1,619 | 49,752 | |||||||
Long-term debt | 7,394 | 9,417 | 80,054 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | 11,036 | (1,423) | 101,926 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (60,346) | (15,452) | (8,123) | |||||||
CAPEX | (500) | (28) | (1,279) | |||||||
Cash from investing activities | 18,540 | (10,490) | (1,279) | |||||||
Cash from financing activities | 42,805 | 2,272 | 24,397 | |||||||
FCF | (113,204) | 191,951 | 354,573 | |||||||
Balance | ||||||||||
Cash | 4,508 | 12,459 | 27,880 | |||||||
Long term investments | ||||||||||
Excess cash | 17,066 | |||||||||
Stockholders' equity | (903,980) | (498,689) | (397,921) | |||||||
Invested Capital | 1,021,765 | 515,123 | 528,670 | |||||||
ROIC | 5.06% | |||||||||
ROCE | 21.75% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 2,220 | 8,369 | 5,148 | |||||||
Price | 2.59 -56.03% | 5.90 -62.89% | 15.90 -35.89% | |||||||
Market cap | 5,759 -88.34% | 49,376 -39.67% | 81,849 12.25% | |||||||
EV | 22,094 | 53,612 | 182,469 | |||||||
EBITDA | (88,165) | (12,236) | 28,539 | |||||||
EV/EBITDA | 6.39 | |||||||||
Interest | 975 | 25 | 2,166 | |||||||
Interest/NOPBT | 7.62% |