XNAS
ADUR
Market cap341mUSD
Jul 18, Last price
11.65USD
1D
-2.10%
1Q
163.57%
IPO
174.12%
Name
Aduro Clean Technologies Inc
Chart & Performance
Profile
Aduro Clean Technologies Inc. develops water-based chemical recycling technologies that transform waste plastics, heavy crude and bitumen, and renewable oils into renewable fuels and specialty chemicals. The company is based in Sarnia, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2024‑05 | 2023‑05 | 2022‑05 | 2021‑05 | 2020‑05 | 2019‑05 | 2018‑05 | |
Income | |||||||
Revenues | 338 207.87% | 110 | |||||
Cost of revenue | 7,299 | 5,941 | |||||
Unusual Expense (Income) | |||||||
NOPBT | (6,961) | (5,831) | |||||
NOPBT Margin | |||||||
Operating Taxes | 18 | ||||||
Tax Rate | |||||||
NOPAT | (6,961) | (5,849) | |||||
Net income | (7,437) 26.84% | (5,863) 15.41% | |||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | 5,346 | 8,533 | |||||
BB yield | |||||||
Debt | |||||||
Debt current | 40 | 62 | |||||
Long-term debt | 237 | 226 | |||||
Deferred revenue | |||||||
Other long-term liabilities | 1 | ||||||
Net debt | (2,537) | (3,758) | |||||
Cash flow | |||||||
Cash from operating activities | (5,209) | (4,496) | |||||
CAPEX | (1,148) | (2,006) | |||||
Cash from investing activities | (1,137) | (2,006) | |||||
Cash from financing activities | 5,114 | 8,438 | |||||
FCF | (7,943) | (7,913) | |||||
Balance | |||||||
Cash | 2,815 | 4,047 | |||||
Long term investments | |||||||
Excess cash | 2,798 | 4,041 | |||||
Stockholders' equity | (418) | 2,496 | |||||
Invested Capital | 6,913 | 4,665 | |||||
ROIC | |||||||
ROCE | |||||||
EV | |||||||
Common stock shares outstanding | 20,435 | 17,554 | |||||
Price | |||||||
Market cap | |||||||
EV | |||||||
EBITDA | (6,530) | (5,680) | |||||
EV/EBITDA | |||||||
Interest | 12 | ||||||
Interest/NOPBT |