Autodesk Inc

Chart & Performance

D1W1MN

P/E

49.51

P/S

8.98

EPS

5.22

Div Yield, %

—

Shrs. gr., 5y

-0.50%

Rev. gr., 5y

13.37%

Revenues

6.13b

+12.70%

Net income

1.11b

+22.74%

CFO

1.61b

+22.39%

Dividend

Mar 22, 20050.015 USD/sh

Earnings

Jun 09, 2025

Profile

Autodesk, Inc. provides 3D design, engineering, and entertainment software and services worldwide. The company offers AutoCAD Civil 3D, a surveying, design, analysis, and documentation solution for civil engineering, including land development, transportation, and environmental projects; BIM 360, a construction management cloud-based software; AutoCAD, a software for professional design, drafting, detailing, and visualization; AutoCAD LT, a drafting and detailing software; computer-aided manufacturing (CAM) software for computer numeric control machining, inspection, and modelling for manufacturing; Fusion 360, a 3D CAD, CAM, and computer-aided engineering tool; and Industry Collections tools for professionals in architecture, engineering and construction, product design and manufacturing, and media and entertainment collection industries. It also provides Inventor tools for 3D mechanical design, simulation, analysis, tooling, visualization, and documentation; Vault, a data management software to manage data in one central location, accelerate design processes, and streamline internal/external collaboration; Maya and 3ds Max software products that offer 3D modeling, animation, effects, rendering, and compositing solutions; and ShotGrid, a cloud-based software for review and production tracking in the media and entertainment industry. It sells its products and services to customers directly, as well as through a network of resellers and distributors. Autodesk, Inc. was incorporated in 1982 and is headquartered in San Rafael, California.

URL

https://www.autodesk.com/

IPO date

Apr 30, 1985

Employees

13,700

Domiciled in

Incorporated in

Valuation

Order:

Title USD in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title USD in thousands, except ratios and share amounts	2025‑01	2024‑01	2023‑01	2022‑01	2021‑01	2020‑01	2019‑01	2018‑01	2017‑01	2016‑01
Income
Revenues	6,131,000 12.70%	5,440,000 8.69%	5,005,000 14.10%
Cost of revenue	4,713,000	4,327,000	3,976,000
Unusual Expense (Income)
NOPBT	1,418,000	1,113,000	1,029,000
NOPBT Margin	23.13%	20.46%	20.56%
Operating Taxes	272,000	230,000	123,000
Tax Rate	19.18%	20.66%	11.95%
NOPAT	1,146,000	883,000	906,000
Net income	1,112,000 22.74%	906,000 10.09%	823,000 65.59%
Dividends
Dividend yield
Proceeds from repurchase of equity	(731,000)	(852,000)	(977,000)
BB yield	1.08%	1.55%	2.08%
Debt
Debt current	358,000	67,000	170,000
Long-term debt	2,473,000	2,901,000	2,966,000
Deferred revenue	341,000	764,000	1,377,000
Other long-term liabilities	487,000	358,000	303,000
Net debt	678,000	488,000	962,000
Cash flow
Cash from operating activities	1,607,000	1,313,000	2,071,000
CAPEX	(40,000)	(61,000)	(46,000)
Cash from investing activities	(903,000)	(502,000)	(143,000)
Cash from financing activities	(987,000)	(852,000)	(1,487,000)
FCF	1,785,000	1,140,000	630,700
Balance
Cash	1,886,000	2,246,000	2,072,000
Long term investments	267,000	234,000	102,000
Excess cash	1,846,450	2,208,000	1,923,750
Stockholders' equity	2,621,000	1,855,000	1,145,000
Invested Capital	4,161,550	3,748,000	4,431,000
ROIC	28.98%	21.59%	21.18%
ROCE	23.48%	19.78%	18.35%
EV
Common stock shares outstanding	217,000	216,000	218,000
Price	311.34 22.67%	253.81 17.96%	215.16 -13.86%
Market cap	67,560,780 23.23%	54,822,960 16.88%	46,904,880 -15.42%
EV	68,238,780	55,310,960	47,866,880
EBITDA	1,598,000	1,252,000	1,179,000
EV/EBITDA	42.70	44.18	40.60
Interest		8,000	43,000
Interest/NOPBT		0.72%	4.18%