Loading...
XNASADSK
Market cap64bUSD
Dec 24, Last price  
301.23USD
1D
1.26%
1Q
12.40%
Jan 2017
307.01%
Name

Autodesk Inc

Chart & Performance

D1W1MN
XNAS:ADSK chart
P/E
71.48
P/S
11.91
EPS
4.21
Div Yield, %
0.00%
Shrs. gr., 5y
-0.27%
Rev. gr., 5y
16.18%
Revenues
5.44b
+8.69%
1,233,767,0001,523,200,0001,839,800,0002,171,900,0002,315,200,0001,713,700,0001,951,800,0002,215,600,0002,312,200,0002,273,900,0002,512,200,0002,504,100,0002,031,000,0002,056,600,0002,569,800,0003,274,300,0003,790,400,0004,386,400,0005,005,000,0005,440,000,000
Net income
906m
+10.09%
221,508,000328,900,000289,700,000356,200,000183,600,00058,000,000212,000,000285,300,000247,400,000228,800,00081,800,000-326,000,000-579,200,000-566,900,000-80,800,000214,500,0001,208,000,000497,000,000823,000,000906,000,000
CFO
1.31b
-36.60%
373,132,000415,200,000576,600,000708,500,000593,900,000246,800,000540,800,000573,500,000559,100,000563,500,000708,100,000414,000,000169,700,000900,000377,100,0001,415,100,0001,437,200,0001,531,300,0002,071,000,0001,313,000,000
Dividend
Mar 22, 20050.015 USD/sh
Earnings
Feb 26, 2025

Profile

Autodesk, Inc. provides 3D design, engineering, and entertainment software and services worldwide. The company offers AutoCAD Civil 3D, a surveying, design, analysis, and documentation solution for civil engineering, including land development, transportation, and environmental projects; BIM 360, a construction management cloud-based software; AutoCAD, a software for professional design, drafting, detailing, and visualization; AutoCAD LT, a drafting and detailing software; computer-aided manufacturing (CAM) software for computer numeric control machining, inspection, and modelling for manufacturing; Fusion 360, a 3D CAD, CAM, and computer-aided engineering tool; and Industry Collections tools for professionals in architecture, engineering and construction, product design and manufacturing, and media and entertainment collection industries. It also provides Inventor tools for 3D mechanical design, simulation, analysis, tooling, visualization, and documentation; Vault, a data management software to manage data in one central location, accelerate design processes, and streamline internal/external collaboration; Maya and 3ds Max software products that offer 3D modeling, animation, effects, rendering, and compositing solutions; and ShotGrid, a cloud-based software for review and production tracking in the media and entertainment industry. It sells its products and services to customers directly, as well as through a network of resellers and distributors. Autodesk, Inc. was incorporated in 1982 and is headquartered in San Rafael, California.
URL
https://www.autodesk.com/
IPO date
Apr 30, 1985
Employees
13,700
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑012023‑012022‑012021‑012020‑012019‑012018‑012017‑012016‑012015‑01
Income
Revenues
5,440,000
8.69%
5,005,000
14.10%
4,386,400
15.72%
Cost of revenue
4,327,000
3,976,000
3,728,100
Unusual Expense (Income)
NOPBT
1,113,000
1,029,000
658,300
NOPBT Margin
20.46%
20.56%
15.01%
Operating Taxes
230,000
123,000
67,700
Tax Rate
20.66%
11.95%
10.28%
NOPAT
883,000
906,000
590,600
Net income
906,000
10.09%
823,000
65.59%
497,000
-58.86%
Dividends
Dividend yield
Proceeds from repurchase of equity
(852,000)
(977,000)
(964,800)
BB yield
1.55%
2.08%
1.74%
Debt
Debt current
134,000
170,000
436,300
Long-term debt
2,901,000
2,966,000
3,056,100
Deferred revenue
764,000
1,377,000
926,500
Other long-term liabilities
358,000
303,000
168,700
Net debt
555,000
962,000
1,682,900
Cash flow
Cash from operating activities
1,313,000
2,071,000
1,531,300
CAPEX
(31,000)
(46,000)
(66,500)
Cash from investing activities
(502,000)
(143,000)
(1,594,600)
Cash from financing activities
(852,000)
(1,487,000)
(168,600)
FCF
1,073,000
630,700
1,058,300
Balance
Cash
2,246,000
2,072,000
1,764,100
Long term investments
234,000
102,000
45,400
Excess cash
2,208,000
1,923,750
1,590,180
Stockholders' equity
1,855,000
1,145,000
849,100
Invested Capital
3,815,000
4,431,000
4,125,500
ROIC
21.42%
21.18%
16.40%
ROCE
19.54%
18.35%
13.16%
EV
Common stock shares outstanding
216,000
218,000
222,000
Price
253.81
17.96%
215.16
-13.86%
249.79
-9.96%
Market cap
54,822,960
16.88%
46,904,880
-15.42%
55,453,380
-10.00%
EV
55,377,960
47,866,880
57,136,280
EBITDA
1,252,000
1,179,000
806,400
EV/EBITDA
44.23
40.60
70.85
Interest
8,000
43,000
65,000
Interest/NOPBT
0.72%
4.18%
9.87%