XNASADPT
Market cap959mUSD
Jan 13, Last price
6.46USD
1D
-2.84%
1Q
31.58%
IPO
-86.54%
Name
Adaptive Biotechnologies Corp
Chart & Performance
Profile
Adaptive Biotechnologies Corporation, a commercial-stage company, develops an immune medicine platform for the diagnosis and treatment of various diseases. The company offers immunoSEQ, a platform and core immunosequencing product that is used to answer translational research questions, as well as to discover new prognostic and diagnostic signals; and T-Detect COVID for the confirmation of past COVID-19 infection. It also provides clonoSEQ, a clinical diagnostic product for the detection and monitoring of minimal residual disease in patients with multiple myeloma, B cell acute lymphoblastic leukemia, and chronic lymphocytic leukemia, as well as available as a CLIA-validated laboratory developed test for patients with other lymphoid cancers; and immunoSEQ T-MAP COVID for vaccine developers and researchers to measure the T-cell immune response to vaccines. In addition, the company offers a pipeline of clinical products and services that are used for the diagnosing, monitoring, and treatment of diseases, such as cancer, autoimmune conditions, and infectious diseases. It serves the life sciences research, clinical diagnostics, and drug discovery applications. Adaptive Biotechnologies Corporation has strategic collaborations with Genentech, Inc. for the development, manufacture, and commercialization of neoantigen directed T cell therapies for the treatment of a range of cancers; and Microsoft Corporation to develop diagnostic tests for the early detection of various diseases from a single blood test. The company was formerly known as Adaptive TCR Corporation and changed its name to Adaptive Biotechnologies Corporation in December 2011. Adaptive Biotechnologies Corporation was incorporated in 2009 and is headquartered in Seattle, Washington.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | |
Income | |||||||
Revenues | 170,276 -8.11% | 185,308 20.06% | |||||
Cost of revenue | 370,183 | 383,795 | |||||
Unusual Expense (Income) | |||||||
NOPBT | (199,907) | (198,487) | |||||
NOPBT Margin | |||||||
Operating Taxes | (57,904) | ||||||
Tax Rate | |||||||
NOPAT | (199,907) | (140,583) | |||||
Net income | (225,250) 58.11% | (142,464) -30.71% | |||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | 2,245 | 7,890 | |||||
BB yield | -0.32% | -0.72% | |||||
Debt | |||||||
Debt current | 18,768 | 9,230 | |||||
Long-term debt | 318,820 | 206,774 | |||||
Deferred revenue | 44,793 | 58,599 | |||||
Other long-term liabilities | 125,360 | ||||||
Net debt | (8,813) | (284,590) | |||||
Cash flow | |||||||
Cash from operating activities | (156,324) | (183,945) | |||||
CAPEX | (10,697) | (16,349) | |||||
Cash from investing activities | 129,647 | 2,905 | |||||
Cash from financing activities | 2,245 | 132,265 | |||||
FCF | (156,020) | (131,853) | |||||
Balance | |||||||
Cash | 346,401 | 498,196 | |||||
Long term investments | 2,398 | ||||||
Excess cash | 337,887 | 491,329 | |||||
Stockholders' equity | (1,144,224) | (923,251) | |||||
Invested Capital | 1,736,111 | 1,679,116 | |||||
ROIC | |||||||
ROCE | |||||||
EV | |||||||
Common stock shares outstanding | 144,383 | 142,516 | |||||
Price | 4.90 -35.86% | 7.64 -72.77% | |||||
Market cap | 707,478 -35.02% | 1,088,822 -72.35% | |||||
EV | 698,544 | 804,165 | |||||
EBITDA | (177,676) | (177,567) | |||||
EV/EBITDA | |||||||
Interest | 13,800 | 4,238 | |||||
Interest/NOPBT |