Loading...
XNASADP
Market cap119bUSD
Dec 23, Last price  
294.15USD
1D
0.04%
1Q
6.33%
Jan 2017
186.19%
Name

Automatic Data Processing Inc

Chart & Performance

D1W1MN
XNAS:ADP chart
P/E
31.94
P/S
6.24
EPS
9.21
Div Yield, %
1.82%
Shrs. gr., 5y
-1.19%
Rev. gr., 5y
7.12%
Revenues
19.20b
+6.61%
8,499,700,0008,881,500,0007,800,000,0008,776,500,0008,867,100,0008,927,700,0009,339,400,00010,171,900,00010,889,200,00011,832,800,00010,560,800,00011,290,500,00011,982,400,00012,859,300,00013,613,300,00014,589,800,00015,005,400,00016,498,300,00018,012,200,00019,202,600,000
Net income
3.75b
+9.96%
1,055,400,0001,554,000,0001,138,700,0001,235,700,0001,332,600,0001,211,400,0001,254,200,0001,388,500,0001,405,800,0001,515,900,0001,452,500,0001,492,500,0001,733,400,0001,620,800,0002,292,800,0002,466,500,0002,598,500,0002,948,900,0003,412,000,0003,752,000,000
CFO
4.16b
-1.19%
1,433,400,0001,812,500,0001,298,000,0001,786,900,0001,562,600,0001,682,100,0001,705,800,0001,910,200,0001,577,200,0001,821,400,0001,905,600,0001,859,900,0002,125,900,0002,515,200,0002,688,300,0003,026,200,0003,093,300,0003,099,500,0004,207,600,0004,157,600,000
Dividend
Sep 13, 20241.4 USD/sh
Earnings
Jan 29, 2025

Profile

Autodesk, Inc. provides 3D design, engineering, and entertainment software and services worldwide. The company offers AutoCAD Civil 3D, a surveying, design, analysis, and documentation solution for civil engineering, including land development, transportation, and environmental projects; BIM 360, a construction management cloud-based software; AutoCAD, a software for professional design, drafting, detailing, and visualization; AutoCAD LT, a drafting and detailing software; computer-aided manufacturing (CAM) software for computer numeric control machining, inspection, and modelling for manufacturing; Fusion 360, a 3D CAD, CAM, and computer-aided engineering tool; and Industry Collections tools for professionals in architecture, engineering and construction, product design and manufacturing, and media and entertainment collection industries. It also provides Inventor tools for 3D mechanical design, simulation, analysis, tooling, visualization, and documentation; Vault, a data management software to manage data in one central location, accelerate design processes, and streamline internal/external collaboration; Maya and 3ds Max software products that offer 3D modeling, animation, effects, rendering, and compositing solutions; and ShotGrid, a cloud-based software for review and production tracking in the media and entertainment industry. It sells its products and services to customers directly, as well as through a network of resellers and distributors. Autodesk, Inc. was incorporated in 1982 and is headquartered in San Rafael, California.
IPO date
Sep 01, 1961
Employees
63,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
19,202,600
6.61%
18,012,200
9.18%
16,498,300
9.95%
Cost of revenue
15,177,100
14,349,600
13,493,700
Unusual Expense (Income)
NOPBT
4,025,500
3,662,600
3,004,600
NOPBT Margin
20.96%
20.33%
18.21%
Operating Taxes
1,120,300
1,025,600
855,200
Tax Rate
27.83%
28.00%
28.46%
NOPAT
2,905,200
2,637,000
2,149,400
Net income
3,752,000
9.96%
3,412,000
15.70%
2,948,900
13.48%
Dividends
(2,183,100)
(1,903,600)
(1,659,000)
Dividend yield
2.22%
2.08%
1.88%
Proceeds from repurchase of equity
(1,231,700)
(1,121,400)
900
BB yield
1.25%
1.23%
0.00%
Debt
Debt current
478,700
202,100
136,400
Long-term debt
3,648,500
3,688,800
3,728,900
Deferred revenue
360,100
348,100
335,000
Other long-term liabilities
990,800
903,700
924,200
Net debt
1,213,800
1,866,300
2,274,200
Cash flow
Cash from operating activities
4,157,600
4,207,600
3,099,500
CAPEX
(563,400)
(571,600)
(553,400)
Cash from investing activities
(1,389,000)
(2,517,300)
(7,014,400)
Cash from financing activities
(1,431,700)
(15,680,700)
13,653,400
FCF
2,582,100
2,790,000
2,505,300
Balance
Cash
2,913,400
2,098,200
1,469,000
Long term investments
(73,600)
122,100
Excess cash
1,953,270
1,123,990
766,185
Stockholders' equity
21,877,800
19,876,100
18,766,500
Invested Capital
7,743,830
7,207,910
7,174,315
ROIC
38.86%
36.67%
26.88%
ROCE
41.24%
43.57%
37.52%
EV
Common stock shares outstanding
412,200
415,700
421,100
Price
238.69
8.60%
219.79
4.64%
210.04
5.75%
Market cap
98,388,018
7.68%
91,366,703
3.30%
88,447,844
4.02%
EV
99,601,818
93,233,003
90,722,044
EBITDA
4,587,400
4,211,900
3,519,700
EV/EBITDA
21.71
22.14
25.78
Interest
361,400
253,300
81,900
Interest/NOPBT
8.98%
6.92%
2.73%