XNASADMA
Market cap4.39bUSD
Jan 08, Last price
18.56USD
1D
1.48%
1Q
9.11%
Jan 2017
262.50%
IPO
117.58%
Name
ADMA Biologics Inc
Chart & Performance
Profile
ADMA Biologics, Inc., a biopharmaceutical company, engages in developing, manufacturing, and marketing specialty plasma-derived biologics for the treatment of immune deficiencies and infectious diseases in the United States and internationally. It offers BIVIGAM, an intravenous immune globulin (IVIG) product indicated for the treatment of primary humoral immunodeficiency (PI); ASCENIV, an IVIG product for the treatment of PI; and Nabi-HB for the treatment of acute exposure to blood containing Hepatitis B surface antigen and other listed exposures to Hepatitis B. The company also develops a pipeline of plasma-derived therapeutics, including products related to the methods of treatment and prevention of S. pneumonia infection for an immunoglobulin. In addition, it operates source plasma collection facilities. The company sells its products through independent distributors, sales agents, specialty pharmacies, and other alternate site providers. ADMA Biologics, Inc. was incorporated in 2004 and is headquartered in Ramsey, New Jersey.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 258,215 67.59% | 154,080 90.36% | |||||||
Cost of revenue | 172,573 | 122,428 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 85,642 | 31,651 | |||||||
NOPBT Margin | 33.17% | 20.54% | |||||||
Operating Taxes | 19,279 | ||||||||
Tax Rate | 60.91% | ||||||||
NOPAT | 85,642 | 12,372 | |||||||
Net income | (28,239) -66.85% | (85,183) 0.86% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (1,415) | 61,746 | |||||||
BB yield | 0.14% | -8.04% | |||||||
Debt | |||||||||
Debt current | 863 | 905 | |||||||
Long-term debt | 151,197 | 165,147 | |||||||
Deferred revenue | 1,690 | 1,833 | |||||||
Other long-term liabilities | 2,107 | 1,850 | |||||||
Net debt | 100,708 | 79,531 | |||||||
Cash flow | |||||||||
Cash from operating activities | 8,800 | (59,508) | |||||||
CAPEX | (4,771) | (13,911) | |||||||
Cash from investing activities | (4,981) | (13,911) | |||||||
Cash from financing activities | (38,989) | 108,852 | |||||||
FCF | 79,538 | (15,843) | |||||||
Balance | |||||||||
Cash | 51,352 | 86,522 | |||||||
Long term investments | |||||||||
Excess cash | 38,441 | 78,818 | |||||||
Stockholders' equity | (506,233) | (477,994) | |||||||
Invested Capital | 786,654 | 788,095 | |||||||
ROIC | 10.88% | 1.71% | |||||||
ROCE | 30.54% | 10.21% | |||||||
EV | |||||||||
Common stock shares outstanding | 223,977 | 197,875 | |||||||
Price | 4.52 16.49% | 3.88 175.18% | |||||||
Market cap | 1,012,377 31.86% | 767,755 290.11% | |||||||
EV | 1,113,085 | 847,285 | |||||||
EBITDA | 93,974 | 38,765 | |||||||
EV/EBITDA | 11.84 | 21.86 | |||||||
Interest | 25,027 | 19,279 | |||||||
Interest/NOPBT | 29.22% | 60.91% |