Loading...
XNASADI
Market cap106bUSD
Dec 23, Last price  
214.89USD
1D
1.47%
1Q
-5.47%
Jan 2017
195.91%
Name

Analog Devices Inc

Chart & Performance

D1W1MN
XNAS:ADI chart
P/E
65.22
P/S
11.31
EPS
3.29
Div Yield, %
0.00%
Shrs. gr., 5y
5.99%
Rev. gr., 5y
9.49%
Revenues
9.43b
-23.39%
2,388,808,0002,573,176,0002,546,117,0002,582,931,0002,014,908,0002,761,503,0002,993,320,0002,701,142,0002,633,689,0002,864,773,0003,435,092,0003,421,409,0005,107,503,0006,200,942,0005,991,065,0005,603,056,0007,318,286,00012,013,953,00012,305,539,0009,427,157,000
Net income
1.64b
-50.66%
414,787,000549,482,000496,907,000786,284,000247,772,000712,084,000867,394,000651,236,000673,487,000629,320,000696,878,000861,664,000727,259,0001,495,432,0001,363,011,0001,220,761,0001,390,422,0002,748,561,0003,314,579,0001,635,273,000
CFO
4.28b
-11.23%
672,704,000621,102,000820,365,000669,368,000432,148,000991,175,000900,529,000814,542,000912,345,000871,602,000907,798,0001,280,895,0001,112,592,0002,442,361,0002,253,100,0002,008,487,0002,735,069,0004,475,402,0004,817,634,0004,276,433,000
Dividend
Sep 03, 20240.92 USD/sh
Earnings
Feb 19, 2025

Profile

Analog Devices, Inc. designs, manufactures, tests, and markets integrated circuits (ICs), software, and subsystems that leverage analog, mixed-signal, and digital signal processing technologies. The company provides data converter products, which translate real-world analog signals into digital data, as well as translates digital data into analog signals; power management and reference products for power conversion, driver monitoring, sequencing, and energy management applications in the automotive, communications, industrial, and high-end consumer markets; and power ICs include performance, integration, and software design simulation tools for accurate power supply designs. It also offers high-performance amplifiers to condition analog signals; and radio frequency and microwave ICs to support cellular infrastructure; and microelectromechanical systems technology solutions, including accelerometers used to sense acceleration, gyroscopes for sense rotation, inertial measurement units to sense multiple degrees of freedom, and broadband switches for radio and instrument systems, as well as isolators. In addition, the company offers digital signal processing and system products for high-speed numeric calculations. It serves clients in the industrial, automotive, consumer, instrumentation, aerospace, and communications markets through a direct sales force, third-party distributors, and independent sales representatives in the United States, the rest of North and South America, Europe, Japan, China, and rest of Asia, as well as through its Website. Analog Devices, Inc. was incorporated in 1965 and is headquartered in Wilmington, Massachusetts.
IPO date
Apr 03, 1979
Employees
24,450
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFYFY
2024‑102024‑042023‑102022‑102021‑102020‑102019‑102018‑102017‑102016‑102015‑10
Income
Revenues
9,427,157
-23.39%
12,305,539
2.43%
12,013,953
64.16%
Cost of revenue
5,533,677
6,088,515
6,181,997
Unusual Expense (Income)
NOPBT
3,893,480
6,217,024
5,831,956
NOPBT Margin
41.30%
50.52%
48.54%
Operating Taxes
142,067
293,424
350,188
Tax Rate
3.65%
4.72%
6.00%
NOPAT
3,751,413
5,923,600
5,481,768
Net income
1,635,273
-50.66%
3,314,579
20.59%
2,748,561
97.68%
Dividends
(1,679,106)
(1,544,552)
Dividend yield
2.07%
2.04%
Proceeds from repurchase of equity
(2,963,955)
(2,543,128)
BB yield
3.65%
3.36%
Debt
Debt current
947,374
1,111,021
53,628
Long-term debt
6,702,443
5,967,202
6,602,253
Deferred revenue
Other long-term liabilities
804,975
998,076
1,223,209
Net debt
5,286,653
6,120,162
5,063,024
Cash flow
Cash from operating activities
4,276,433
4,817,634
4,475,402
CAPEX
(1,212,134)
(1,261,463)
(699,308)
Cash from investing activities
(1,212,134)
(1,266,385)
(657,368)
Cash from financing activities
(4,063,760)
(4,290,720)
FCF
3,985,983
5,178,083
4,225,214
5,127,826
Balance
Cash
2,363,164
958,061
1,470,572
Long term investments
122,285
Excess cash
1,891,806
342,784
992,159
Stockholders' equity
10,094,074
10,251,208
8,608,053
Invested Capital
41,671,173
43,233,892
43,009,966
ROIC
8.84%
13.74%
12.59%
ROCE
8.43%
13.31%
12.25%
EV
Common stock shares outstanding
498,697
505,959
523,178
Price
225.48
40.42%
199.63
24.33%
160.57
10.83%
144.88
-16.49%
Market cap
112,446,200
38.41%
81,241,837
7.18%
75,798,029
8.87%
EV
117,732,853
87,361,999
80,861,053
EBITDA
3,893,480
8,510,127
8,129,455
EV/EBITDA
30.24
10.27
9.95
Interest
322,227
264,641
200,408
Interest/NOPBT
8.28%
4.26%
3.44%