Loading...
XNASADEA
Market cap1.36bUSD
Jan 10, Last price  
13.09USD
1D
-3.75%
1Q
10.19%
Name

Adeia Inc

Chart & Performance

D1W1MN
XNAS:ADEA chart
P/E
20.26
P/S
3.51
EPS
0.65
Div Yield, %
1.56%
Shrs. gr., 5y
18.24%
Rev. gr., 5y
-0.87%
Revenues
389m
-11.42%
72,736,00094,700,000208,726,000195,688,000248,291,000299,440,000301,393,000254,576,000234,023,000168,908,000278,807,000273,300,000259,565,000373,732,000406,133,000280,067,000892,020,000877,696,000438,933,000388,788,000
Net income
67m
-51.32%
59,063,00031,449,00061,351,00045,138,0004,642,00069,796,00057,346,000-19,300,000-29,250,000-179,290,000170,454,000117,016,00056,089,000-56,558,000-289,000-64,033,000146,762,000-58,913,000138,392,00067,372,000
CFO
153m
-16.54%
36,060,00051,792,000111,605,00083,614,00068,502,000114,291,000106,146,00079,426,00024,860,000-48,077,000134,204,000146,550,000145,632,000147,265,000135,133,000169,253,000427,603,000234,789,000183,023,000152,755,000
Dividend
Aug 27, 20240.05 USD/sh
Earnings
Feb 18, 2025

Profile

Adeia Inc., together with its subsidiaries, operates as a consumer and entertainment product/solutions licensing company worldwide. It licenses its innovations to companies in the entertainment industry under the Adeia brand. The company licenses its patent portfolios across various markets, including multichannel video programming distributors comprising cable, satellite, and telecommunications television providers that aggregate and distribute linear content over networks, as well as television providers that aggregate and stream linear content over broadband networks; over-the-top video service providers, social media, and other new media companies, such as subscription video-on-demand service providers and social media companies; consumer electronics manufacturers, which includes smart televisions, streaming media devices, video game consoles, mobile devices, DVRs, and other connected media devices; and semiconductors, including sensors, radio frequency components, memory, and logic devices. The company was incorporated in 2019 and is headquartered in San Jose, California.
IPO date
Nov 13, 2003
Employees
130
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
388,788
-11.42%
438,933
-49.99%
Cost of revenue
149,490
294,430
Unusual Expense (Income)
NOPBT
239,298
144,503
NOPBT Margin
61.55%
32.92%
Operating Taxes
12,604
(28,620)
Tax Rate
5.27%
NOPAT
226,694
173,123
Net income
67,372
-51.32%
138,392
-334.91%
Dividends
(21,339)
(203,816)
Dividend yield
1.53%
20.61%
Proceeds from repurchase of equity
(11,274)
(18,941)
BB yield
0.81%
1.91%
Debt
Debt current
66,648
103,776
Long-term debt
539,513
635,205
Deferred revenue
17,672
10,683
Other long-term liabilities
99,944
107,345
Net debt
522,589
470,042
Cash flow
Cash from operating activities
152,755
183,023
CAPEX
(12,866)
Cash from investing activities
(34,488)
(2,913)
Cash from financing activities
(178,262)
(263,257)
FCF
220,836
314,061
Balance
Cash
83,572
114,555
Long term investments
154,384
Excess cash
64,133
246,992
Stockholders' equity
(56,212)
(123,631)
Invested Capital
1,126,378
1,276,900
ROIC
18.87%
10.20%
ROCE
22.36%
12.53%
EV
Common stock shares outstanding
112,849
104,336
Price
12.39
30.70%
9.48
 
Market cap
1,398,199
41.36%
989,105
 
EV
1,920,788
1,459,147
EBITDA
334,572
304,890
EV/EBITDA
5.74
4.79
Interest
62,574
45,335
Interest/NOPBT
26.15%
31.37%