XNASACVA
Market cap3.48bUSD
Jan 10, Last price
20.75USD
1D
-1.84%
1Q
10.73%
IPO
-30.83%
Name
ACV Auctions Inc
Chart & Performance
P/E
—
P/S
7.23
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
0.74%
Rev. gr., 5y
68.40%
Revenues
481m
+14.16%
Net income
-75m
L-26.35%
CFO
-18m
L-75.92%
Earnings
Feb 19, 2025
Profile
ACV Auctions Inc. operates a digital marketplace that connects buyers and sellers for the online auction of wholesale vehicles. It also provides data services that offer insights into the condition and value of used vehicles, as well as offers customer financing services. ACV Auctions Inc. was incorporated in 2014 and is headquartered in Buffalo, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | |
| Income | ||||||
Revenues | 481,234 14.16% | 421,529 17.60% | ||||
Cost of revenue | 409,727 | 380,290 | ||||
Unusual Expense (Income) | ||||||
NOPBT | 71,507 | 41,239 | ||||
NOPBT Margin | 14.86% | 9.78% | ||||
Operating Taxes | 526 | 87 | ||||
Tax Rate | 0.74% | 0.21% | ||||
NOPAT | 70,981 | 41,152 | ||||
Net income | (75,261) -26.35% | (102,193) 30.71% | ||||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | (16,025) | (4,248) | ||||
BB yield | 0.66% | 0.33% | ||||
| Debt | ||||||
Debt current | 1,170 | |||||
Long-term debt | 130,034 | 76,670 | ||||
Deferred revenue | ||||||
Other long-term liabilities | 17,455 | 5,481 | ||||
Net debt | (281,298) | (418,838) | ||||
| Cash flow | ||||||
Cash from operating activities | (17,885) | (74,263) | ||||
CAPEX | (2,330) | (23,396) | ||||
Cash from investing activities | (110,972) | (283,891) | ||||
Cash from financing activities | 30,633 | 72,933 | ||||
FCF | 71,773 | 43,622 | ||||
| Balance | ||||||
Cash | 411,332 | 496,678 | ||||
Long term investments | ||||||
Excess cash | 387,270 | 475,602 | ||||
Stockholders' equity | (423,982) | (350,971) | ||||
Invested Capital | 1,012,965 | 918,846 | ||||
ROIC | 7.35% | 8.97% | ||||
ROCE | 12.14% | 7.26% | ||||
| EV | ||||||
Common stock shares outstanding | 159,953 | 156,994 | ||||
Price | 15.15 84.53% | 8.21 -56.42% | ||||
Market cap | 2,423,285 88.01% | 1,288,923 -56.17% | ||||
EV | 2,141,987 | 870,085 | ||||
EBITDA | 90,792 | 52,617 | ||||
EV/EBITDA | 23.59 | 16.54 | ||||
Interest | 1,565 | 979 | ||||
Interest/NOPBT | 2.19% | 2.37% | ||||