XNASACLS
Market cap2.26bUSD
Jan 10, Last price
69.44USD
1D
-5.01%
1Q
-31.37%
Jan 2017
377.25%
Name
Axcelis Technologies Inc
Chart & Performance
Profile
Axcelis Technologies, Inc. designs, manufactures, and services ion implantation and other processing equipment used in the fabrication of semiconductor chips in the United States, Europe, and Asia. The company offers high energy, high current, and medium current implanters for various application requirements. It also provides aftermarket lifecycle products and services, including used tools, spare parts, equipment upgrades, maintenance services, and customer training. It sells its equipment and services to semiconductor chip manufacturers through its direct sales force. The company was founded in 1978 and is headquartered in Beverly, Massachusetts.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,130,604 22.89% | 919,998 38.88% | |||||||
Cost of revenue | 864,809 | 707,637 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 265,795 | 212,361 | |||||||
NOPBT Margin | 23.51% | 23.08% | |||||||
Operating Taxes | 32,336 | 21,806 | |||||||
Tax Rate | 12.17% | 10.27% | |||||||
NOPAT | 233,459 | 190,555 | |||||||
Net income | 246,263 34.51% | 183,079 85.58% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (52,499) | (56,248) | |||||||
BB yield | 1.22% | 2.11% | |||||||
Debt | |||||||||
Debt current | 12,653 | 1,229 | |||||||
Long-term debt | 88,859 | 91,599 | |||||||
Deferred revenue | 46,208 | 31,306 | |||||||
Other long-term liabilities | 42,074 | 14,194 | |||||||
Net debt | (404,636) | (340,090) | |||||||
Cash flow | |||||||||
Cash from operating activities | 156,869 | 215,607 | |||||||
CAPEX | (20,656) | (10,683) | |||||||
Cash from investing activities | (100,858) | (257,254) | |||||||
Cash from financing activities | (68,268) | (65,480) | |||||||
FCF | 104,079 | 160,841 | |||||||
Balance | |||||||||
Cash | 506,148 | 432,166 | |||||||
Long term investments | 752 | ||||||||
Excess cash | 449,618 | 386,918 | |||||||
Stockholders' equity | 317,693 | 116,957 | |||||||
Invested Capital | 680,656 | 637,909 | |||||||
ROIC | 35.41% | 30.34% | |||||||
ROCE | 26.62% | 27.85% | |||||||
EV | |||||||||
Common stock shares outstanding | 33,165 | 33,542 | |||||||
Price | 129.69 63.42% | 79.36 6.44% | |||||||
Market cap | 4,301,169 61.58% | 2,661,893 4.18% | |||||||
EV | 3,896,533 | 2,321,803 | |||||||
EBITDA | 278,864 | 223,968 | |||||||
EV/EBITDA | 13.97 | 10.37 | |||||||
Interest | 5,347 | 5,576 | |||||||
Interest/NOPBT | 2.01% | 2.63% |