XNASACIU
Market cap267mUSD
Dec 23, Last price
2.68USD
1D
0.00%
1Q
-27.96%
Jan 2017
-79.35%
IPO
-83.76%
Name
AC Immune SA
Chart & Performance
Profile
AC Immune SA, a clinical stage biopharmaceutical company, discovers, designs, and develops medicines and diagnostic products for the prevention and treatment of neurodegenerative diseases associated with protein misfolding. Its SupraAntigen and Morphomer platforms are designed to generate vaccines, antibodies, and small molecules, which selectively interact with misfolded proteins that are common in a range of neurodegenerative diseases. The company is developing Crenezumab, a humanized, conformation-specific monoclonal antibody, which is in Phase II clinical prevention trial for the treatment of Alzheimer's disease (AD). It is also developing ACI-24, an anti-Abeta vaccine candidate that is in Phase II clinical study for AD, as well as completed Phase Ib clinical study for Down syndrome; ACI-35, an anti-Tau vaccine candidate that has completed Phase Ib clinical study; and Tau- positron emission tomography (PET) imaging tracer, which is in Phase II clinical study. In addition, the company is researching and developing small molecule Tau aggregation inhibitors for AD and NeuroOrphan indications. Further, it has discovery and preclinical stage molecules targeting range of neurodegenerative diseases, which include diagnostics targeting TDP-43, alpha-synuclein, and NLRP3. AC Immune SA has license agreements and collaborations with Genentech, Inc.; Biogen International GmbH; Janssen Pharmaceuticals, Inc.; Life Molecular Imaging SA; Eli Lilly and Company; and WuXi Biologics. The company was incorporated in 2003 and is headquartered in Lausanne, Switzerland.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 14,801 276.14% | 3,935 | ||||||||
Cost of revenue | 119,788 | 136,461 | 135,443 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (104,987) | (132,526) | (135,443) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 10 | 13 | 3 | |||||||
Tax Rate | ||||||||||
NOPAT | (104,997) | (132,539) | (135,446) | |||||||
Net income | (54,233) -23.35% | (70,753) -3.07% | (72,996) 17.54% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 43,798 | (1,000) | 16,720 | |||||||
BB yield | -10.34% | 0.00% | -4.51% | |||||||
Debt | ||||||||||
Debt current | 672 | 548 | 570 | |||||||
Long-term debt | 6,322 | 5,054 | 5,250 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 5,770 | 3,213 | 7,098 | |||||||
Net debt | (96,415) | (117,345) | (192,759) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (60,408) | (73,568) | (65,689) | |||||||
CAPEX | (801) | (1,239) | (2,635) | |||||||
Cash from investing activities | 65,645 | 23,763 | (53,664) | |||||||
Cash from financing activities | 43,250 | (1,346) | 40,746 | |||||||
FCF | (114,015) | (131,576) | (136,837) | |||||||
Balance | ||||||||||
Cash | 103,048 | 122,586 | 198,216 | |||||||
Long term investments | 361 | 361 | 363 | |||||||
Excess cash | 102,669 | 122,750 | 198,579 | |||||||
Stockholders' equity | (314,159) | (262,208) | (199,148) | |||||||
Invested Capital | 484,069 | 437,213 | 441,135 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 84,695 | 83,554 | 74,952 | |||||||
Price | 5.00 145.10% | 2.04 -58.79% | 4.95 -4.26% | |||||||
Market cap | 423,473 148.44% | 170,451 -54.06% | 371,012 -0.19% | |||||||
EV | 327,058 | 53,106 | 178,253 | |||||||
EBITDA | (102,772) | (130,167) | (133,037) | |||||||
EV/EBITDA | ||||||||||
Interest | 176 | 355 | 581 | |||||||
Interest/NOPBT |