XNASACHV
Market cap106mUSD
Jan 17, Last price
3.09USD
1D
0.65%
1Q
-39.17%
Jan 2017
-94.38%
Name
Achieve Life Sciences Inc
Chart & Performance
Profile
Achieve Life Sciences, Inc., a clinical-stage pharmaceutical company, develops and commercializes of cytisinicline for smoking cessation and nicotine addiction in Canada, the United States, and the United Kingdom. The company offers cytisinicline, a plant-based alkaloid that interacts with nicotine receptors in the brain that reduce the severity of nicotine withdrawal symptoms. It has license agreements with Sopharma AD and University of Bristol. The company is based in Vancouver, Canada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | |||||||||
Cost of revenue | 27,478 | 41,036 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (27,478) | (41,036) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (475) | ||||||||
Tax Rate | |||||||||
NOPAT | (27,478) | (40,561) | |||||||
Net income | (29,815) -28.80% | (41,875) 27.27% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 15,271 | 19,212 | |||||||
BB yield | -18.69% | -74.03% | |||||||
Debt | |||||||||
Debt current | 16,725 | 58 | |||||||
Long-term debt | 75 | 16,267 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | 1,204 | (8,496) | |||||||
Cash flow | |||||||||
Cash from operating activities | (24,479) | (37,549) | |||||||
CAPEX | (21) | ||||||||
Cash from investing activities | (21) | ||||||||
Cash from financing activities | 15,278 | 19,295 | |||||||
FCF | (27,434) | (40,605) | |||||||
Balance | |||||||||
Cash | 15,546 | 24,771 | |||||||
Long term investments | 50 | 50 | |||||||
Excess cash | 15,596 | 24,821 | |||||||
Stockholders' equity | (165,657) | (135,845) | |||||||
Invested Capital | 180,940 | 160,346 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 19,827 | 10,593 | |||||||
Price | 4.12 68.16% | 2.45 -68.51% | |||||||
Market cap | 81,689 214.76% | 25,953 -58.92% | |||||||
EV | 82,893 | 17,457 | |||||||
EBITDA | (27,250) | (40,800) | |||||||
EV/EBITDA | |||||||||
Interest | 2,853 | 1,789 | |||||||
Interest/NOPBT |