XNASACGLO
Market cap34bUSD
Dec 20, Last price
21.65USD
1D
0.84%
1Q
-8.92%
Name
Arch Capital Group Ltd
Chart & Performance
Profile
Arch Capital Group Ltd., together with its subsidiaries, provides insurance, reinsurance, and mortgage insurance products worldwide. The company's Insurance segment offers primary and excess casualty coverages; loss sensitive primary casualty insurance programs; collateral protection, debt cancellation, and service contract reimbursement products; directors' and officers' liability, errors and omissions liability, employment practices and fiduciary liability, crime, professional indemnity, and other financial related coverages; medical professional and general liability insurance coverages; and workers' compensation and umbrella liability, as well as commercial automobile and inland marine products. It also provides property, energy, marine, and aviation insurance; travel insurance; accident, disability, and medical plan insurance coverages; captive insurance programs; and contract and commercial surety coverages. This segment markets its products through a group of licensed independent retail and wholesale brokers. Its Reinsurance segment provides reinsurance for third party liability and workers' compensation exposures; marine and aviation reinsurance; surety, accident and health, workers' compensation catastrophe, agriculture, trade credit, and political risk products; reinsurance protection for catastrophic losses, and personal lines and commercial property exposures; life reinsurance; casualty clash; and risk management solutions. This segment markets its reinsurance products through brokers. The company's Mortgage segment offers private mortgage insurance covering one-to-four family residential mortgages; mortgage insurance to cover previously originated residential loans; quota share reinsurance; and credit risk-sharing products. This segment sells its products through direct basis and through brokers to mortgage originators. The company was founded in 1995 and is based in Pembroke, Bermuda.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 13,634,000 42.02% | 9,599,857 7.56% | 8,925,107 7.60% | |||||||
Cost of revenue | 1,492,000 | 1,329,857 | 1,160,707 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 12,142,000 | 8,270,000 | 7,764,400 | |||||||
NOPBT Margin | 89.06% | 86.15% | 87.00% | |||||||
Operating Taxes | (873,000) | 79,961 | 128,582 | |||||||
Tax Rate | 0.97% | 1.66% | ||||||||
NOPAT | 13,015,000 | 8,190,039 | 7,635,818 | |||||||
Net income | 4,443,000 201.02% | 1,476,000 -31.57% | 2,157,000 53.47% | |||||||
Dividends | (40,000) | (40,736) | (48,280) | |||||||
Dividend yield | 0.14% | 0.17% | 0.27% | |||||||
Proceeds from repurchase of equity | (2,000) | (579,340) | (1,677,876) | |||||||
BB yield | 0.01% | 2.44% | 9.43% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | 2,882,000 | 2,877,300 | 2,851,105 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 37,825,000 | (2,725,410) | (2,724,394) | |||||||
Net debt | (12,606,000) | (45,605,603) | (45,294,819) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 5,749,000 | 3,815,227 | 3,427,555 | |||||||
CAPEX | (52,000) | (51,672) | (41,394) | |||||||
Cash from investing activities | (5,468,000) | (3,102,055) | (2,139,732) | |||||||
Cash from financing activities | (69,000) | (706,000) | (1,229,549) | |||||||
FCF | 2,933,855 | 48,414,734 | 3,580,701 | |||||||
Balance | ||||||||||
Cash | 8,026,000 | 21,869,569 | 22,395,663 | |||||||
Long term investments | 7,462,000 | 26,613,334 | 25,750,261 | |||||||
Excess cash | 14,806,300 | 48,002,910 | 47,699,669 | |||||||
Stockholders' equity | 20,452,000 | 15,087,378 | 15,231,149 | |||||||
Invested Capital | 44,099,700 | 31,244,796 | 29,854,996 | |||||||
ROIC | 34.55% | 26.81% | 25.99% | |||||||
ROCE | 20.61% | 18.51% | 17.22% | |||||||
EV | ||||||||||
Common stock shares outstanding | 378,800 | 377,610 | 400,346 | |||||||
Price | 74.27 18.30% | 62.78 41.24% | 44.45 23.23% | |||||||
Market cap | 28,133,476 18.67% | 23,706,341 33.22% | 17,795,377 20.25% | |||||||
EV | 16,359,476 | (21,058,433) | (26,660,209) | |||||||
EBITDA | 12,237,000 | 8,376,200 | 7,847,355 | |||||||
EV/EBITDA | 1.34 | |||||||||
Interest | 133,000 | 130,266 | 139,470 | |||||||
Interest/NOPBT | 1.10% | 1.58% | 1.80% |