XNASACB
Market cap1.48bUSD
Dec 23, Last price
4.29USD
1D
0.47%
1Q
-25.26%
Jan 2017
-97.92%
IPO
-96.04%
Name
Aurora Cannabis Inc
Chart & Performance
Profile
Aurora Cannabis Inc. produces, distributes, and sells cannabis and cannabis derivative products in Canada and internationally. It also engages in facility engineering and design, cannabis breeding, research, production, derivatives, product development, wholesale, and retail distribution activities. The company produces various strains of dried cannabis, cannabis oil and capsules, and topical kits for medical patients. It also sells vaporizers; consumable vaporizer accessories; and herb mills for using CanniMed herbal cannabis products, as well as grinders and vaporizer lockable containers. In addition, the company engages in the development of medical cannabis products at various stages of development, including oral, topical, edible, and inhalable products; and operation of CanvasRX, a network of cannabis counseling and outreach centers. Further, it provides patient counselling services; design and construction services; and cannabis analytical product testing services. The company's brand portfolio includes Aurora, Aurora Drift, San Rafael '71, Daily Special, AltaVie, MedReleaf, CanniMed, Whistler, Woodstock, and WMMC. Aurora Cannabis Inc. is headquartered in Edmonton, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 270,281 15.86% | 233,290 5.40% | 221,339 -9.75% | |||||||
Cost of revenue | 299,269 | 424,397 | 399,497 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (28,988) | (191,106) | (178,158) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (554) | (20,316) | (2,141) | |||||||
Tax Rate | ||||||||||
NOPAT | (28,434) | (170,791) | (176,017) | |||||||
Net income | (69,326) -73.87% | (265,329) -84.55% | (1,717,624) 147.63% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 37,926 | 73,187 | 350,188 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 57,217 | 147,555 | 33,004 | |||||||
Long-term debt | 95,106 | 79,967 | 279,474 | |||||||
Deferred revenue | 2,309 | 43,804 | 37,297 | |||||||
Other long-term liabilities | 46,110 | 70,168 | 128 | |||||||
Net debt | 28,505 | (87,065) | (127,867) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (68,508) | (115,821) | (109,838) | |||||||
CAPEX | (16,956) | (12,132) | (32,213) | |||||||
Cash from investing activities | (5,487) | (27,291) | (36,600) | |||||||
Cash from financing activities | (47,923) | (56,478) | 147,779 | |||||||
FCF | (113,612) | (263,338) | 245,253 | |||||||
Balance | ||||||||||
Cash | 117,475 | 300,842 | 439,138 | |||||||
Long term investments | 6,343 | 13,745 | 1,207 | |||||||
Excess cash | 110,304 | 302,922 | 429,278 | |||||||
Stockholders' equity | 601,870 | 517,137 | 716,862 | |||||||
Invested Capital | 665,101 | 511,744 | 538,865 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 47,423 | 32,274 | 214,913 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 4,083 | (147,533) | (84,498) | |||||||
EV/EBITDA | ||||||||||
Interest | 14,186 | 39,461 | 71,813 | |||||||
Interest/NOPBT |