XNASABUS
Market cap608mUSD
Dec 27, Last price
3.21USD
1D
0.63%
1Q
-16.19%
Jan 2017
31.02%
IPO
-54.40%
Name
Arbutus Biopharma Corp
Chart & Performance
Profile
Arbutus Biopharma Corporation, a biopharmaceutical company, develops novel therapeutics for chronic Hepatitis B virus (HBV) infection, SARS-CoV-2, and other coronaviruses in the United States. Its HBV product pipeline consists of AB-729, a proprietary subcutaneously delivered RNA interference product candidate, which in Phase Ia/Ib clinical trial targeted to hepatocytes that inhibits viral replication and reduces various HBV antigens using novel covalently conjugated N-acetylgalactosamine (GalNAc) delivery technology; and AB-836, an oral capsid inhibitor that suppresses HBV DNA replication. The company's research and development programs include AB-161, an oral HBV RNA destabilizer to destabilize HBV RNA, which leads in the reduction of HBsAg and other viral proteins; AB-101, an oral PD-L1 inhibitor to reawaken patients' HBV-specific immune response; and small molecule antiviral medicines to treat coronaviruses, including COVID-19. It has strategic alliance, licensing, and research collaboration agreements with Talon Therapeutics, Inc.; Gritstone Oncology, Inc.; Alnylam Pharmaceuticals, Inc.; Qilu Pharmaceuticals Co, Ltd.; Assembly Biosciences, Inc.; Acuitas Therapeutics, Inc.; and Antios Therapeutics, Inc. Arbutus Biopharma Corporation also has a clinical collaboration agreement with Vaccitech plc to evaluate a triple combination of AB-729 for the treatment of chronic HBV infection. The company was formerly known as Tekmira Pharmaceuticals Corporation and changed its name to Arbutus Biopharma Corporation in July 2015. Arbutus Biopharma Corporation is headquartered in Warminster, Pennsylvania.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 18,141 -53.51% | 39,019 255.11% | 10,988 58.92% | |||||||
Cost of revenue | 169,875 | 103,669 | 84,391 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (151,734) | (64,650) | (73,403) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 4,444 | 1,104 | ||||||||
Tax Rate | ||||||||||
NOPAT | (151,734) | (69,094) | (74,507) | |||||||
Net income | (72,849) 4.89% | (69,456) -10.21% | (77,351) 18.62% | |||||||
Dividends | (12,139) | |||||||||
Dividend yield | 2.94% | |||||||||
Proceeds from repurchase of equity | 29,852 | 42,787 | 134,665 | |||||||
BB yield | -7.19% | -12.17% | -32.58% | |||||||
Debt | ||||||||||
Debt current | 850 | 372 | 383 | |||||||
Long-term debt | 10,064 | 4,002 | 4,845 | |||||||
Deferred revenue | 5,999 | |||||||||
Other long-term liabilities | 7,600 | 17,896 | 21,594 | |||||||
Net debt | (121,373) | (179,902) | (185,777) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (85,936) | (35,356) | (67,532) | |||||||
CAPEX | (1,008) | (512) | (809) | |||||||
Cash from investing activities | 50,773 | (74,942) | (12,678) | |||||||
Cash from financing activities | 30,647 | 31,814 | 137,236 | |||||||
FCF | (151,010) | (67,833) | (73,250) | |||||||
Balance | ||||||||||
Cash | 126,003 | 146,913 | 155,317 | |||||||
Long term investments | 6,284 | 37,363 | 35,688 | |||||||
Excess cash | 131,380 | 182,325 | 190,456 | |||||||
Stockholders' equity | 24,748 | 64,446 | 103,954 | |||||||
Invested Capital | 94,742 | 98,488 | 89,693 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 165,960 | 150,939 | 106,242 | |||||||
Price | 2.50 7.30% | 2.33 -40.10% | 3.89 9.58% | |||||||
Market cap | 414,901 17.97% | 351,689 -14.90% | 413,283 53.51% | |||||||
EV | 293,528 | 171,787 | 227,506 | |||||||
EBITDA | (150,330) | (63,223) | (71,650) | |||||||
EV/EBITDA | ||||||||||
Interest | 459 | 1,726 | 2,857 | |||||||
Interest/NOPBT |