Loading...
XNAS
ABTS
Market cap169mUSD
Jun 06, Last price  
4.77USD
1D
16.06%
1Q
26.44%
IPO
429.94%
Name

Moxian (BVI) Inc

Chart & Performance

D1W1MN
P/E
P/S
100.86
EPS
Div Yield, %
Shrs. gr., 5y
21.42%
Rev. gr., 5y
37.68%
Revenues
2m
+922.66%
83,87021,47992,205339,947370,411946,466219,330164,4281,681,533
Net income
-13m
L-41.43%
-4,938,345-13,813,984-13,693,750-8,595,414300,45572,716-2,739,850-21,520,114-12,605,303
CFO
2m
P
-5,244,096-7,504,932-8,613,116-6,152,735-1,177,749-1,734,299-1,102,362-7,315,4211,755,913

Profile

Moxian (BVI) Inc provides internet media marketing and bitcoin mining services. The company operates an online-to-offline business that provides an online platform for small and medium-sized enterprises with physical stores to conduct business online, interact with existing customers, and obtain new ones. It also operates the Games Channel, an application that develops contacts with the mobile gaming industry in China. Moxian (BVI) Inc was incorporated in 2010 and is headquartered in Beijing, the People's Republic of China.
IPO date
Oct 28, 2013
Employees
12
Domiciled in
HK
Incorporated in
VG

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
1,682
922.66%
164
-25.03%
Cost of revenue
2,361
2,128
Unusual Expense (Income)
NOPBT
(680)
(1,964)
NOPBT Margin
Operating Taxes
670
Tax Rate
NOPAT
(680)
(2,633)
Net income
(12,605)
-41.43%
(21,520)
685.45%
Dividends
Dividend yield
Proceeds from repurchase of equity
40,000
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
(884)
(9,593)
Cash flow
Cash from operating activities
1,756
(7,315)
CAPEX
(9,251)
(32,707)
Cash from investing activities
(3,357)
(32,707)
Cash from financing activities
40,000
FCF
4,180
(16,958)
Balance
Cash
884
2,505
Long term investments
7,088
Excess cash
800
9,585
Stockholders' equity
(77,978)
(65,372)
Invested Capital
89,290
89,290
ROIC
ROCE
EV
Common stock shares outstanding
35,555
34,221
Price
Market cap
EV
EBITDA
4,294
4,301
EV/EBITDA
Interest
19
Interest/NOPBT