XNASAACG
Market cap12mUSD
Dec 24, Last price
0.79USD
1D
-2.48%
1Q
8.23%
IPO
-57.07%
Name
ATA Creativity Global
Chart & Performance
Profile
ATA Creativity Global, together with its subsidiaries, provides educational services to individual students through its training center network in China and internationally. Its educational services include portfolio training, research-based learning, overseas study counselling, in-school art classes through cooperation with high schools, foreign language training services, junior art education, and other related educational services to its students. The company also offers online courses for students. As of December 31, 2021, it operated through 21 training centers in 20 cities in China. The company was formerly known as ATA Inc. and changed its name to ATA Creativity Global in September 2019. ATA Creativity Global was founded in 1999 and is headquartered in Beijing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 221,619 7.16% | 206,821 2.28% | 202,209 24.69% | |||||||
Cost of revenue | 263,146 | 263,424 | 268,621 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (41,527) | (56,603) | (66,412) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (6,812) | (5,921) | (1,540) | |||||||
Tax Rate | ||||||||||
NOPAT | (34,715) | (50,682) | (64,872) | |||||||
Net income | (33,660) -30.73% | (48,594) 33.46% | (36,410) -63.80% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (68) | (31) | (115) | |||||||
BB yield | 0.38% | 0.15% | 0.68% | |||||||
Debt | ||||||||||
Debt current | 13,110 | 16,920 | 17,351 | |||||||
Long-term debt | 32,103 | 55,978 | 64,083 | |||||||
Deferred revenue | (18,879) | (48,297,162) | ||||||||
Other long-term liabilities | 12,067 | 18,879 | 48,297,162 | |||||||
Net debt | (52,953) | (20,082) | (27,905) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 8,751 | (14,614) | (31,834) | |||||||
CAPEX | (2,240) | (1,618) | (4,452) | |||||||
Cash from investing activities | (3,966) | (2,490) | (10,029) | |||||||
Cash from financing activities | 403 | 188 | 828 | |||||||
FCF | 2,522 | (6,998) | (18,846) | |||||||
Balance | ||||||||||
Cash | 60,167 | 54,980 | 71,339 | |||||||
Long term investments | 38,000 | 38,000 | 38,000 | |||||||
Excess cash | 87,086 | 82,639 | 99,229 | |||||||
Stockholders' equity | (424,048) | (389,917) | (339,865) | |||||||
Invested Capital | 571,695 | 569,866 | 571,459 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 31,395 | 31,508 | 31,374 | |||||||
Price | 0.58 -8.92% | 0.64 18.94% | 0.54 -10.04% | |||||||
Market cap | 18,204 -9.25% | 20,060 19.45% | 16,793 -9.92% | |||||||
EV | (34,813) | 393 | (7,981) | |||||||
EBITDA | (19,542) | (34,012) | (43,386) | |||||||
EV/EBITDA | 1.78 | 0.18 | ||||||||
Interest | 2,772 | 1,110,681 | ||||||||
Interest/NOPBT |