Loading...
XMEXWALMEX
Market cap49bUSD
Dec 20, Last price  
57.36MXN
1D
-1.15%
1Q
-5.86%
Jan 2017
58.24%
Name

Wal Mart de Mexico SAB de CV

Chart & Performance

D1W1MN
XMEX:WALMEX chart
P/E
19.40
P/S
1.13
EPS
2.96
Div Yield, %
4.63%
Shrs. gr., 5y
—
Rev. gr., 5y
7.52%
Revenues
886.52b
+8.22%
140,459,946,000165,021,769,000198,971,179,000224,976,381,000244,917,010,000270,451,151,000335,857,397,000380,906,640,000413,791,800,000420,577,021,000437,658,414,000489,367,346,000532,384,083,000573,265,020,000616,910,332,000646,846,434,000701,734,164,000736,044,023,000819,169,435,000886,523,205,000
Net income
51.59b
+5.34%
7,831,304,0009,467,349,00012,424,549,00014,229,006,00014,672,828,00016,806,143,00019,550,424,00022,253,848,00023,275,163,00022,716,891,00030,425,945,00026,375,779,00033,352,298,00039,864,955,00036,752,613,00037,897,772,00033,434,861,00044,138,072,00048,974,184,00051,589,989,000
CFO
88.08b
+36.62%
9,285,428,00015,445,087,00015,006,373,00013,450,733,00020,605,267,00026,317,099,00028,865,932,00032,531,311,00029,640,963,00028,702,839,00038,152,500,00038,903,671,00046,891,452,00049,135,365,00047,534,770,00056,627,119,00061,373,066,00064,881,595,00064,469,423,00088,080,466,000
Dividend
Dec 09, 20241.09 MXN/sh
Earnings
Feb 13, 2025

Profile

Wal-Mart de México, S.A.B. de C.V. owns and operates self-service stores in Mexico and Central America. The company operates discount warehouses and stores, hypermarkets, supermarkets, and membership self-service wholesale stores. It operates 2,198 Bodega Aurrerá discount stores, 294 Walmart hypermarkets, 14 Superama supermarkets, 85 Walmart Express supermarkets, and 165 Sam's Club membership self-service wholesale stores. The company also operates 572 Despensa Familiar and Palí discount stores; 98 Paiz, La Despensa de Don Juan, La Unión, and Más x Menos supermarkets; 158 Bodegas, Maxi Bodega, and Maxi Palí stores; and 36 Walmart hypermarkets in Costa Rica, Guatemala, Honduras, Nicaragua, and El Salvador. In addition, it imports and sells goods; develops properties; and manages real estate companies. The company was founded in 1958 and is headquartered in Mexico City, Mexico. Wal-Mart de México, S.A.B. de C.V. is a subsidiary of Intersalt, S. De R.l. De C.v.
URL
http://www.walmartmexico.com.mx/
IPO date
Oct 25, 1974
Employees
229,225
Domiciled in
MX
Incorporated in
MX

Valuation

Title
MXN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
886,523,205
8.22%
819,169,435
11.29%
736,044,023
4.89%
Cost of revenue
812,711,830
752,464,441
674,385,377
Unusual Expense (Income)
NOPBT
73,811,375
66,704,994
61,658,646
NOPBT Margin
8.33%
8.14%
8.38%
Operating Taxes
17,016,748
14,392,375
13,157,576
Tax Rate
23.05%
21.58%
21.34%
NOPAT
56,794,627
52,312,619
48,501,070
Net income
51,589,989
5.34%
48,974,184
10.96%
44,138,072
32.01%
Dividends
(46,348,607)
(29,558,038)
(28,188,741)
Dividend yield
3.72%
2.46%
2.12%
Proceeds from repurchase of equity
(987,642)
BB yield
0.08%
Debt
Debt current
4,312,123
7,023,092
3,438,469
Long-term debt
146,195,469
139,677,164
125,944,287
Deferred revenue
3,350,792
3,389,703
3,702,241
Other long-term liabilities
2,468,050
7,906
19,152
Net debt
104,843,292
93,792,960
80,982,375
Cash flow
Cash from operating activities
88,080,466
64,469,423
64,881,595
CAPEX
(28,792,178)
(21,303,739)
(20,466,364)
Cash from investing activities
(32,782,676)
(20,316,877)
(19,130,143)
Cash from financing activities
(58,489,723)
(39,641,289)
(37,496,012)
FCF
42,338,205
43,792,000
39,015,365
Balance
Cash
40,668,985
47,427,191
42,816,535
Long term investments
4,995,315
5,480,105
5,583,846
Excess cash
1,338,140
11,948,824
11,598,180
Stockholders' equity
193,509,930
206,283,136
190,078,175
Invested Capital
278,820,535
263,405,392
239,599,662
ROIC
20.95%
20.80%
20.95%
ROCE
25.93%
23.46%
23.53%
EV
Common stock shares outstanding
17,458,541
17,461,403
17,461,403
Price
71.39
3.64%
68.88
-9.48%
76.09
35.92%
Market cap
1,246,365,250
3.63%
1,202,741,361
-9.48%
1,328,638,126
35.92%
EV
1,351,208,542
1,296,534,321
1,409,620,501
EBITDA
94,388,814
86,064,199
79,964,527
EV/EBITDA
14.32
15.06
17.63
Interest
7,873,119
7,049,835
6,478,994
Interest/NOPBT
10.67%
10.57%
10.51%