Loading...
XMEX
WALMEX
Market cap48bUSD
Apr 04, Last price  
56.80MXN
1D
-4.34%
1Q
4.76%
Jan 2017
56.70%
Name

Wal Mart de Mexico SAB de CV

Chart & Performance

D1W1MN
P/E
18.41
P/S
1.03
EPS
3.09
Div Yield, %
3.82%
Shrs. gr., 5y
-0.05%
Rev. gr., 5y
8.18%
Revenues
958.51b
+8.12%
165,021,769,000198,971,179,000224,976,381,000244,917,010,000270,451,151,000335,857,397,000380,906,640,000413,791,800,000420,577,021,000437,658,414,000489,367,346,000532,384,083,000573,265,020,000616,910,332,000646,846,434,000701,734,164,000736,044,023,000819,169,435,000886,523,205,000958,507,491,000
Net income
53.83b
+4.34%
9,467,349,00012,424,549,00014,229,006,00014,672,828,00016,806,143,00019,550,424,00022,253,848,00023,275,163,00022,716,891,00030,425,945,00026,375,779,00033,352,298,00039,864,955,00036,752,613,00037,897,772,00033,434,861,00044,138,072,00048,974,184,00051,589,989,00053,827,384,000
CFO
72.64b
-17.54%
15,445,087,00015,006,373,00013,450,733,00020,605,267,00026,317,099,00028,865,932,00032,531,311,00029,640,963,00028,702,839,00038,152,500,00038,903,671,00046,891,452,00049,135,365,00047,534,770,00056,627,119,00061,373,066,00064,881,595,00064,469,423,00088,080,466,00072,635,535,000
Dividend
Dec 09, 20241.09 MXN/sh
Earnings
Apr 22, 2025

Profile

Wal-Mart de México, S.A.B. de C.V. owns and operates self-service stores in Mexico and Central America. The company operates discount warehouses and stores, hypermarkets, supermarkets, and membership self-service wholesale stores. It operates 2,198 Bodega Aurrerá discount stores, 294 Walmart hypermarkets, 14 Superama supermarkets, 85 Walmart Express supermarkets, and 165 Sam's Club membership self-service wholesale stores. The company also operates 572 Despensa Familiar and Palí discount stores; 98 Paiz, La Despensa de Don Juan, La Unión, and Más x Menos supermarkets; 158 Bodegas, Maxi Bodega, and Maxi Palí stores; and 36 Walmart hypermarkets in Costa Rica, Guatemala, Honduras, Nicaragua, and El Salvador. In addition, it imports and sells goods; develops properties; and manages real estate companies. The company was founded in 1958 and is headquartered in Mexico City, Mexico. Wal-Mart de México, S.A.B. de C.V. is a subsidiary of Intersalt, S. De R.l. De C.v.
URL
http://www.walmartmexico.com.mx/
IPO date
Oct 25, 1974
Employees
229,225
Domiciled in
MX
Incorporated in
MX

Valuation

Title
MXN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
958,507,491
8.12%
886,523,205
8.22%
819,169,435
11.29%
Cost of revenue
883,119,519
812,711,830
752,464,441
Unusual Expense (Income)
NOPBT
75,387,972
73,811,375
66,704,994
NOPBT Margin
7.87%
8.33%
8.14%
Operating Taxes
15,104,103
17,016,748
14,392,375
Tax Rate
20.04%
23.05%
21.58%
NOPAT
60,283,869
56,794,627
52,312,619
Net income
53,827,384
4.34%
51,589,989
5.34%
48,974,184
10.96%
Dividends
(37,399,452)
(46,348,607)
(29,558,038)
Dividend yield
3.91%
3.72%
2.46%
Proceeds from repurchase of equity
(987,642)
BB yield
0.08%
Debt
Debt current
4,735,116
4,312,123
7,023,092
Long-term debt
154,724,692
146,195,469
139,677,164
Deferred revenue
3,350,792
3,389,703
Other long-term liabilities
10,053,327
2,468,050
7,906
Net debt
122,946,226
104,843,292
93,792,960
Cash flow
Cash from operating activities
72,635,535
88,080,466
64,469,423
CAPEX
(34,763,789)
(28,792,178)
(21,303,739)
Cash from investing activities
(30,534,760)
(32,782,676)
(20,316,877)
Cash from financing activities
(49,797,454)
(58,489,723)
(39,641,289)
FCF
33,221,933
42,338,205
43,792,000
Balance
Cash
36,513,582
40,668,985
47,427,191
Long term investments
4,995,315
5,480,105
Excess cash
1,338,140
11,948,824
Stockholders' equity
212,877,123
193,509,930
206,283,136
Invested Capital
322,658,700
278,820,535
263,405,392
ROIC
20.05%
20.95%
20.80%
ROCE
23.19%
25.93%
23.46%
EV
Common stock shares outstanding
17,419,865
17,458,541
17,461,403
Price
54.89
-23.11%
71.39
3.64%
68.88
-9.48%
Market cap
956,176,410
-23.28%
1,246,365,250
3.63%
1,202,741,361
-9.48%
EV
1,079,122,636
1,351,208,542
1,296,534,321
EBITDA
98,027,446
94,388,814
86,064,199
EV/EBITDA
11.01
14.32
15.06
Interest
10,561,425
7,873,119
7,049,835
Interest/NOPBT
14.01%
10.67%
10.57%