Loading...
XMEXVINTE
Market cap376mUSD
Dec 19, Last price  
33.30MXN
1D
0.91%
1Q
3.64%
Jan 2017
26.52%
IPO
26.52%
Name

Vinte Viviendas Integrales SAB de CV

Chart & Performance

D1W1MN
XMEX:VINTE chart
P/E
17.61
P/S
1.57
EPS
1.89
Div Yield, %
2.34%
Shrs. gr., 5y
2.73%
Rev. gr., 5y
7.22%
Revenues
4.82b
+10.64%
1,881,000,0002,306,600,0002,568,954,0002,752,070,0003,123,384,0003,401,524,0003,744,611,0003,650,818,0004,161,248,0004,356,782,0004,820,456,000
Net income
429m
+6.79%
187,123,000277,014,000323,413,000368,568,000439,296,000508,154,000523,584,000330,520,000364,227,000401,478,000428,754,000
CFO
71m
-56.26%
-11,768,000174,500,000251,125,000-273,580,000110,374,000-103,349,000-599,782,000168,539,000239,264,000162,718,00071,174,000
Dividend
Oct 09, 20230.41585 MXN/sh
Earnings
Apr 30, 2025

Profile

Vinte Viviendas Integrales, S.A.B. de C.V. engages in the land acquisition, promotion, design, construction, urbanization, and commercialization of housing projects for families in Mexico. The company was incorporated in 2001 and is headquartered in Mexico City, Mexico.
IPO date
Mar 31, 2011
Employees
Domiciled in
MX
Incorporated in
MX

Valuation

Title
MXN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,820,456
10.64%
4,356,782
4.70%
4,161,248
13.98%
Cost of revenue
4,254,348
3,449,051
3,480,062
Unusual Expense (Income)
NOPBT
566,108
907,731
681,186
NOPBT Margin
11.74%
20.83%
16.37%
Operating Taxes
148,757
149,998
117,958
Tax Rate
26.28%
16.52%
17.32%
NOPAT
417,351
757,733
563,228
Net income
428,754
6.79%
401,478
10.23%
364,227
10.20%
Dividends
(176,409)
(157,195)
(295,706)
Dividend yield
2.64%
2.30%
4.81%
Proceeds from repurchase of equity
(6,275)
273,466
1,863,026
BB yield
0.09%
-4.00%
-30.31%
Debt
Debt current
670,423
292,166
124,541
Long-term debt
3,967,082
2,566,925
2,701,972
Deferred revenue
276,465
18,582
Other long-term liabilities
394,897
112,849
86,108
Net debt
3,242,580
1,972,169
1,979,473
Cash flow
Cash from operating activities
71,174
162,718
239,264
CAPEX
(11,740)
(67,707)
(8,319)
Cash from investing activities
(157,164)
(120,568)
(48,547)
Cash from financing activities
814,943
(175,405)
(639,849)
FCF
(208,583)
133,056
106,089
Balance
Cash
1,394,925
710,836
749,843
Long term investments
176,086
97,197
Excess cash
1,153,902
669,083
638,978
Stockholders' equity
4,849,183
4,590,900
4,369,338
Invested Capital
8,414,021
6,892,145
6,528,543
ROIC
5.45%
11.29%
8.85%
ROCE
5.30%
10.33%
8.46%
EV
Common stock shares outstanding
216,425
216,425
216,425
Price
30.92
-2.18%
31.61
11.30%
28.40
-0.32%
Market cap
6,691,874
-2.18%
6,841,207
11.30%
6,146,482
6.46%
EV
10,078,699
8,948,061
8,249,916
EBITDA
618,772
957,247
728,438
EV/EBITDA
16.29
9.35
11.33
Interest
121,292
105,834
83,778
Interest/NOPBT
21.43%
11.66%
12.30%