Loading...
XMEX
VESTA
Market cap2.06bUSD
Apr 04, Last price  
47.71MXN
1D
-4.56%
1Q
-8.65%
Jan 2017
91.45%
IPO
151.11%
Name

Corporacion Inmobiliaria Vesta SAB de CV

Chart & Performance

D1W1MN
P/E
6.46
P/S
9.54
EPS
0.36
Div Yield, %
3.86%
Shrs. gr., 5y
5.09%
Rev. gr., 5y
10.17%
Revenues
216m
+21.48%
0000084,361,30594,929,124110,341,322133,266,213144,912,240150,190,400160,786,358178,025,461216,265,911
Net income
319m
+31.06%
00000-3,809,831100,424,833158,148,593128,159,682132,858,21966,247,608173,942,373243,624,754319,292,501
CFO
101m
+54.26%
51,758,87050,362,95566,559,76954,142,25661,749,99161,976,313107,930,03265,214,868100,598,318
Dividend
Jul 15, 20240.3264 MXN/sh
Earnings
Apr 17, 2025

Profile

Corporación Inmobiliaria Vesta, S.A.B. de C.V., together with its subsidiaries, acquires, develops, manages, operates, and leases industrial buildings and distribution centers in Mexico. As of December 31, 2021, the company owned 189 properties located in industrial parks in 15 states of Mexico. It serves e-commerce/retail, aerospace, automotive, food and beverage, logistic, medical device, plastic, and other industries. The company was incorporated in 1996 and is headquartered in Mexico City, Mexico.
URL
https://www.vesta.com.mx/
IPO date
Jul 20, 2012
Employees
87
Domiciled in
MX
Incorporated in
MX

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
216,266
21.48%
178,025
10.72%
Cost of revenue
19,984
34,374
Unusual Expense (Income)
NOPBT
196,282
143,652
NOPBT Margin
90.76%
80.69%
Operating Taxes
65,528
48,223
Tax Rate
33.38%
33.57%
NOPAT
130,753
95,428
Net income
319,293
31.06%
243,625
40.06%
Dividends
(60,009)
(57,244)
Dividend yield
1.16%
1.79%
Proceeds from repurchase of equity
571,434
(60,448)
BB yield
-11.04%
1.89%
Debt
Debt current
70,219
5,233
Long-term debt
846,139
928,274
Deferred revenue
1,305,225
8,238
Other long-term liabilities
(1,193,264)
18,333
Net debt
415,201
794,451
Cash flow
Cash from operating activities
100,598
65,215
CAPEX
(2,096)
(220)
Cash from investing activities
(224,943)
(262,158)
Cash from financing activities
493,883
(119,782)
FCF
345,283
87,673
Balance
Cash
501,157
139,057
Long term investments
Excess cash
490,344
130,156
Stockholders' equity
2,956,626
2,705,504
Invested Capital
2,818,213
2,453,382
ROIC
4.96%
4.35%
ROCE
5.47%
4.98%
EV
Common stock shares outstanding
76,885
69,425
Price
67.34
45.82%
46.18
12.01%
Market cap
5,177,404
61.49%
3,206,064
12.28%
EV
6,997,235
5,526,907
EBITDA
197,873
145,115
EV/EBITDA
35.36
38.09
Interest
46,695
44,852
Interest/NOPBT
23.79%
31.22%