XMEX
VALUEGFO
Market cap747mUSD
Feb 21, Last price
95.00MXN
Name
Value Grupo Financiero SAB de CV
Chart & Performance
Profile
Value Grupo Financiero, S.A.B. de C.V. provides various financial services. It provides brokerage, credit, operational and financial leasing, factoring, stock exchange intermediary, and other services. The company was formerly known as Grupo Financiero Fina Value SA de CV and changed its name to Value Grupo Financiero, S.A.B. de C.V. in May 2000. Value Grupo Financiero, S.A.B. de C.V. was incorporated in 1992 and is based in San Pedro Garza García, Mexico.
Valuation
Title MXN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 1,466,103 -39.14% | 2,409,000 3,292.96% | 71,000 -96.74% | |||||||
Cost of revenue | 1,757,146 | 1,175,627 | 1,852,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (291,043) | 1,233,373 | (1,781,000) | |||||||
NOPBT Margin | 51.20% | |||||||||
Operating Taxes | (78,463) | 161,000 | (561,000) | |||||||
Tax Rate | 13.05% | |||||||||
NOPAT | (212,580) | 1,072,373 | (1,220,000) | |||||||
Net income | (222,934) -148.36% | 461,000 -137.03% | (1,245,000) -303.76% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | 86,000 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (86,000) | |||||||||
Net debt | (10,776,715) | (12,570,420) | (12,388,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,135,721) | 339,911 | 86,000 | |||||||
CAPEX | (175,625) | (132,000) | ||||||||
Cash from investing activities | 331,660 | (177,760) | (132,000) | |||||||
Cash from financing activities | 816,622 | (145,644) | (23,000) | |||||||
FCF | 218,803 | 945,373 | (1,067,000) | |||||||
Balance | ||||||||||
Cash | 211,981 | 199,420 | 186,000 | |||||||
Long term investments | 10,564,733 | 12,371,000 | 12,288,000 | |||||||
Excess cash | 10,703,410 | 12,449,970 | 12,470,450 | |||||||
Stockholders' equity | 4,377,992 | 5,451,009 | 4,981,000 | |||||||
Invested Capital | 15,872,220 | 15,119,991 | 14,373,000 | |||||||
ROIC | 7.27% | |||||||||
ROCE | 6.00% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 160,069 | 160,030 | ||||||||
Price | 107.00 10.31% | 97.00 -28.41% | 135.50 8.40% | |||||||
Market cap | 15,526,736 -28.40% | 21,684,065 8.42% | ||||||||
EV | 2,956,325 | 9,296,065 | ||||||||
EBITDA | (241,871) | 1,233,373 | (1,433,000) | |||||||
EV/EBITDA | 2.40 | |||||||||
Interest | 2,075,315 | 2,357,000 | 1,365,000 | |||||||
Interest/NOPBT | 191.10% |