XMEXURBI
Market cap23mUSD
Jun 03, Last price
109.03MXN
Name
Urbi Desarrollos Urbanos SAB de CV
Chart & Performance
Profile
Urbi, Desarrollos Urbanos, S.A.B. de C.V. engages in the house development business in Mexico. It sells own and third-party housing projects, as well as land for real estate projects. The company was founded in 1981 and is based in Mexicali, Mexico.
Valuation
Title MXN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 111,514 -69.48% | 365,374 12.09% | 325,962 25.94% | |||||||
Cost of revenue | 136,455 | 320,223 | 380,365 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (24,941) | 45,151 | (54,403) | |||||||
NOPBT Margin | 12.36% | |||||||||
Operating Taxes | (7,267) | |||||||||
Tax Rate | ||||||||||
NOPAT | (24,941) | 45,151 | (47,136) | |||||||
Net income | 60,626 -32.94% | 90,411 -177.28% | (116,992) -89.96% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 236,950 | 229,434 | 384,416 | |||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,583 | 1,498 | 1,410 | |||||||
Net debt | 215,318 | 184,593 | 354,866 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (35,996) | 7,155 | 28,083 | |||||||
CAPEX | ||||||||||
Cash from investing activities | 25,629 | 114 | 102 | |||||||
Cash from financing activities | 12,809 | (25,112) | ||||||||
FCF | 17,450 | (202,498) | (251,488) | |||||||
Balance | ||||||||||
Cash | 18,852 | 15,625 | 8,352 | |||||||
Long term investments | 2,780 | 29,216 | 21,198 | |||||||
Excess cash | 16,056 | 26,572 | 13,252 | |||||||
Stockholders' equity | (4,555,086) | (4,615,712) | (4,685,317) | |||||||
Invested Capital | 5,138,405 | 5,104,816 | 5,275,606 | |||||||
ROIC | 0.87% | |||||||||
ROCE | 9.23% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 11,625 | 11,625 | 11,625 | |||||||
Price | 6.90 15.00% | 6.00 -14.29% | 7.00 -30.00% | |||||||
Market cap | 80,214 15.00% | 69,752 -14.29% | 81,377 -30.00% | |||||||
EV | 295,532 | 258,188 | 436,243 | |||||||
EBITDA | (24,941) | 45,151 | (54,293) | |||||||
EV/EBITDA | 5.72 | |||||||||
Interest | 1,287 | 99 | 22,598 | |||||||
Interest/NOPBT | 0.22% |