XMEXTRXIONA
Market cap8.86bUSD
Oct 21, Last price
35.53MXN
Name
Grupo Traxion SAB de CV
Chart & Performance
Profile
Grupo Traxión, S.A.B. de C.V. operates as a transportation and logistics company in Mexico. It operates through three segments: Mobility of Cargo, Logistics and Technology, and Mobility of Personnel. The company offers dry and refrigerated box, hopper, platform, midrange units, intermodal and multimodal, import and export, national distribution, cross border, port, cross dock, and door-to-door freight services; logistics integration services, such as land management, control tower, networks consultancy, eCommerce, consolidated, specialized, door-to-door, land, air, and maritime services; and storage services, including dedicated warehousing, shared warehouses, platform crossings, inventory management, product unloading and loading, finishing and raw materials, exports shipping, inverse logistics, automated and aleatory systems, and collection by radiofrequency and/or voice, as well as copacking and production for exports, such as labeling, product assembling, promotional materials, thermal-forming, and sealing. It also provides warehouse management, transport management, and control tower systems; parcel and courier, collection and home delivery, documents return, parcel tracking, domestic and cross-border shipments, guarantees and shipping insurance, and packing and packaging services; and personnel and student transportation services. In addition, the company offers special services, such as rental of trucks and vans for events; national and international moving services; intermediation services; advertising solutions; technological mobility solutions comprising logistics focused digital platforms and mobile applications. The company was formerly known as Fondo de Transporte México, S.A.P.I. de C.V. and changed its name to Grupo Traxión, S.A.B. de C.V. in September 2017. Grupo Traxión, S.A.B. de C.V. was incorporated in 2011 and is based in Mexico City, Mexico.
Valuation
Title MXN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 24,806,636 22.05% | 20,325,043 18.95% | 17,086,471 19.50% | |||||||
Cost of revenue | 19,515,048 | 16,637,639 | 13,331,277 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 5,291,588 | 3,687,404 | 3,755,194 | |||||||
NOPBT Margin | 21.33% | 18.14% | 21.98% | |||||||
Operating Taxes | 220,867 | 238,317 | 432,114 | |||||||
Tax Rate | 4.17% | 6.46% | 11.51% | |||||||
NOPAT | 5,070,721 | 3,449,087 | 3,323,080 | |||||||
Net income | 638,709 26.21% | 506,064 -40.45% | 849,754 28.55% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 2,214,065 | (463,623) | (621,076) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,713,943 | 1,654,468 | 951,288 | |||||||
Long-term debt | 11,029,508 | 9,174,691 | 7,307,339 | |||||||
Deferred revenue | 660,513 | |||||||||
Other long-term liabilities | 1,512,937 | 113,653 | 102,233 | |||||||
Net debt | 11,133,034 | 9,591,763 | 6,994,872 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,421,041 | 2,578,798 | 2,745,148 | |||||||
CAPEX | (3,560,389) | (3,416,363) | (2,006,805) | |||||||
Cash from investing activities | (3,366,316) | (4,986,480) | (1,775,367) | |||||||
Cash from financing activities | 332,392 | 2,070,498 | (1,307,152) | |||||||
FCF | 2,284,763 | 840,091 | 2,271,302 | |||||||
Balance | ||||||||||
Cash | 1,410,799 | 1,124,690 | 1,400,765 | |||||||
Long term investments | 199,618 | 112,706 | (137,010) | |||||||
Excess cash | 370,085 | 221,144 | 409,431 | |||||||
Stockholders' equity | 13,679,967 | 11,031,312 | 10,970,052 | |||||||
Invested Capital | 26,508,246 | 21,719,315 | 17,446,726 | |||||||
ROIC | 21.03% | 17.61% | 19.69% | |||||||
ROCE | 19.69% | 15.92% | 20.24% | |||||||
EV | ||||||||||
Common stock shares outstanding | 564,534 | 529,440 | 534,129 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 7,530,443 | 5,601,897 | 5,258,291 | |||||||
EV/EBITDA | ||||||||||
Interest | 1,464,201 | 899,290 | 579,024 | |||||||
Interest/NOPBT | 27.67% | 24.39% | 15.42% |