Loading...
XMEX
SPORTS
Market cap77mUSD
Apr 10, Last price  
6.48MXN
1D
1.25%
1Q
7.82%
Jan 2017
-60.89%
IPO
-58.67%
Name

Grupo Sports World SAB de CV

Chart & Performance

D1W1MN
P/E
12.52
P/S
0.88
EPS
0.52
Div Yield, %
—
Shrs. gr., 5y
19.84%
Rev. gr., 5y
-1.66%
Revenues
2.07b
+16.52%
447,119,000468,655,000515,523,000697,269,000892,340,0001,061,538,0001,191,592,0001,363,873,0001,665,842,0001,934,393,0002,014,971,000907,122,000648,846,0001,231,521,0001,778,803,0002,072,704,000
Net income
286m
+127.96%
2,193,00038,759,00040,044,00038,092,00064,120,00048,503,00016,243,00029,723,00052,747,00048,874,000-69,648,000-607,582,000-596,925,000-296,308,000125,397,000285,854,000
CFO
736m
+95.37%
125,745,00082,488,000109,106,000142,090,000177,812,000164,973,000205,674,000216,884,000251,258,000324,378,000715,920,00066,459,000194,574,000756,737,000376,552,000735,662,000
Earnings
Apr 25, 2025

Profile

Grupo Sports World, S.A.B. de C.V. operates in family fitness clubs in Mexico. The company offers a range of sports activities and programs, as well as training, health, and nutrition services. It operates 52 clubs. Grupo Sports World, S.A.B. de C.V. was founded in 1989 and is based in Mexico City, Mexico.
URL
https://www.sportsworld.com.mx/
IPO date
Oct 07, 2010
Employees
Domiciled in
MX
Incorporated in
MX

Valuation

Title
MXN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,072,704
16.52%
1,778,803
44.44%
1,231,521
89.80%
Cost of revenue
1,512,848
96,102
95,274
Unusual Expense (Income)
NOPBT
559,856
1,682,701
1,136,247
NOPBT Margin
27.01%
94.60%
92.26%
Operating Taxes
41,549
11,609
(91,450)
Tax Rate
7.42%
0.69%
NOPAT
518,307
1,671,092
1,227,697
Net income
285,854
127.96%
125,397
-142.32%
(296,308)
-50.36%
Dividends
Dividend yield
Proceeds from repurchase of equity
93,451
300,000
106,227
BB yield
-5.68%
-34.33%
-30.90%
Debt
Debt current
717,759
489,597
1,425,986
Long-term debt
2,204,626
4,392,404
4,598,696
Deferred revenue
Other long-term liabilities
29,015
23,228
2,724,905
Net debt
2,616,974
4,778,756
5,861,638
Cash flow
Cash from operating activities
735,662
376,552
756,737
CAPEX
(68,809)
(41,038)
(58,297)
Cash from investing activities
(37,197)
(33,236)
(51,207)
Cash from financing activities
(496,299)
(389,117)
(606,875)
FCF
1,060,487
2,057,871
1,553,565
Balance
Cash
305,411
103,245
149,046
Long term investments
13,998
Excess cash
201,776
14,305
101,468
Stockholders' equity
(48,741)
(388,701)
(514,098)
Invested Capital
2,261,704
3,204,228
3,735,184
ROIC
18.96%
48.16%
27.66%
ROCE
25.30%
59.77%
35.28%
EV
Common stock shares outstanding
257,707
205,619
118,966
Price
6.38
50.12%
4.25
47.06%
2.89
-46.28%
Market cap
1,644,172
88.15%
873,882
154.17%
343,813
-32.72%
EV
4,261,146
5,652,638
6,205,451
EBITDA
892,674
2,092,385
1,590,447
EV/EBITDA
4.77
2.70
3.90
Interest
262,699
331,614
358,718
Interest/NOPBT
46.92%
19.71%
31.57%