Loading...
XMEXSPORTS
Market cap77mUSD
Dec 20, Last price  
6.38MXN
1D
-0.31%
1Q
19.25%
Jan 2017
-61.50%
IPO
-59.31%
Name

Grupo Sports World SAB de CV

Chart & Performance

D1W1MN
XMEX:SPORTS chart
P/E
12.33
P/S
0.87
EPS
0.52
Div Yield, %
0.00%
Shrs. gr., 5y
19.84%
Rev. gr., 5y
-1.66%
Revenues
1.78b
+44.44%
447,119,000468,655,000515,523,000697,269,000892,340,0001,061,538,0001,191,592,0001,363,873,0001,665,842,0001,934,393,0002,014,971,000907,122,000648,846,0001,231,521,0001,778,803,000
Net income
125m
P
2,193,00038,759,00040,044,00038,092,00064,120,00048,503,00016,243,00029,723,00052,747,00048,874,000-69,648,000-607,582,000-596,925,000-296,308,000125,397,000
CFO
377m
-50.24%
125,745,00082,488,000109,106,000142,090,000177,812,000164,973,000205,674,000216,884,000251,258,000324,378,000715,920,00066,459,000194,574,000756,737,000376,552,000
Earnings
Apr 25, 2025

Profile

Grupo Sports World, S.A.B. de C.V. operates in family fitness clubs in Mexico. The company offers a range of sports activities and programs, as well as training, health, and nutrition services. It operates 52 clubs. Grupo Sports World, S.A.B. de C.V. was founded in 1989 and is based in Mexico City, Mexico.
URL
https://www.sportsworld.com.mx/
IPO date
Oct 07, 2010
Employees
Domiciled in
MX
Incorporated in
MX

Valuation

Title
MXN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,778,803
44.44%
1,231,521
89.80%
648,846
-28.47%
Cost of revenue
96,102
95,274
60,478
Unusual Expense (Income)
NOPBT
1,682,701
1,136,247
588,368
NOPBT Margin
94.60%
92.26%
90.68%
Operating Taxes
11,609
(91,450)
(251,778)
Tax Rate
0.69%
NOPAT
1,671,092
1,227,697
840,146
Net income
125,397
-142.32%
(296,308)
-50.36%
(596,925)
-1.75%
Dividends
Dividend yield
Proceeds from repurchase of equity
300,000
106,227
123,631
BB yield
-34.33%
-30.90%
-24.19%
Debt
Debt current
489,597
1,425,986
519,550
Long-term debt
4,392,404
4,598,696
5,648,068
Deferred revenue
Other long-term liabilities
23,228
2,724,905
1,105,720
Net debt
4,778,756
5,861,638
6,099,098
Cash flow
Cash from operating activities
376,552
756,737
194,574
CAPEX
(41,038)
(58,297)
(24,408)
Cash from investing activities
(33,236)
(51,207)
(20,544)
Cash from financing activities
(389,117)
(606,875)
(204,824)
FCF
2,057,871
1,553,565
1,239,011
Balance
Cash
103,245
149,046
68,520
Long term investments
13,998
Excess cash
14,305
101,468
36,078
Stockholders' equity
(388,701)
(514,098)
(524,254)
Invested Capital
3,204,228
3,735,184
5,141,425
ROIC
48.16%
27.66%
19.11%
ROCE
59.77%
35.28%
12.74%
EV
Common stock shares outstanding
205,619
118,966
94,981
Price
4.25
47.06%
2.89
-46.28%
5.38
-21.80%
Market cap
873,882
154.17%
343,813
-32.72%
510,999
-10.10%
EV
5,652,638
6,205,451
6,610,097
EBITDA
2,092,385
1,590,447
1,099,163
EV/EBITDA
2.70
3.90
6.01
Interest
331,614
358,718
352,690
Interest/NOPBT
19.71%
31.57%
59.94%