XMEXPOCHTECB
Market cap41mUSD
Dec 20, Last price
6.30MXN
1D
-0.79%
1Q
-3.08%
Jan 2017
-22.03%
Name
Grupo Pochteca SAB de CV
Chart & Performance
Profile
Grupo Pochteca, S.A.B. de C.V. markets and distributes industrial raw materials in Mexico, Brazil, and Central and South America. It offers sodium carbonate, caustic soda, calcium chloride, hydrochloric acid, caustic potash, potassium chloride, sodium hypochlorite, sodium sulfite, silicates, sodium metabisulfite, coagulants, flocculants, antiscalants, biocides, pH adjusters, filter media, salt, strong oxidants, clarifiers, hardness control, resins, membranes, cleaning and disinfection solutions, aromatic and aliphatic hydrocarbons, ketones, alcohols, esters and glycols, thinners and mixes, reaction chemicals, pigments, inert materials, additives, automotive and surface treatment solutions, lubricants and greases, food additives, dairy derivatives, specialty ingredients and mixtures, plant nutrition and crop protection products, surfactants, essences and fragrances, dyes and pigments, carbomers, extracts, antistatics, and specialty products. The company also provides logistics and specialized services, such as product storage, delivery of products, maquilas, unloading, local distribution, and consolidated freight; environmental solutions comprising waste management services; and paper and cardboard products. It serves hemical, food, automotive, oil exploration and drilling, metalworking, solvents and mixtures, lubricants, and personal and home care industries. Grupo Pochteca, S.A.B. de C.V. was incorporated in 1988 and is based in Mexico City, Mexico.
Valuation
Title MXN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 8,531,499 -18.31% | 10,443,627 16.84% | 8,938,152 42.84% | |||||||
Cost of revenue | 6,979,456 | 8,366,450 | 6,939,967 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,552,043 | 2,077,177 | 1,998,185 | |||||||
NOPBT Margin | 18.19% | 19.89% | 22.36% | |||||||
Operating Taxes | (67,166) | 99,292 | 159,305 | |||||||
Tax Rate | 4.78% | 7.97% | ||||||||
NOPAT | 1,619,209 | 1,977,885 | 1,838,880 | |||||||
Net income | (282,058) -220.94% | 233,213 22.36% | 190,590 2.79% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (1,787) | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 449,218 | 544,267 | 565,641 | |||||||
Long-term debt | 1,680,252 | 1,833,246 | 1,561,192 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 39,545 | 51,642 | 139,101 | |||||||
Net debt | 1,966,533 | 2,058,875 | 1,609,327 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 480,027 | 45,987 | 106,996 | |||||||
CAPEX | (73,422) | (69,949) | (66,867) | |||||||
Cash from investing activities | (37,456) | (38,415) | (43,076) | |||||||
Cash from financing activities | (407,354) | (164,643) | 181,778 | |||||||
FCF | 906,583 | 1,532,808 | 1,824,649 | |||||||
Balance | ||||||||||
Cash | 162,937 | 218,753 | 498,065 | |||||||
Long term investments | 99,885 | 19,441 | ||||||||
Excess cash | 70,598 | |||||||||
Stockholders' equity | 1,005,370 | 1,514,245 | 1,287,427 | |||||||
Invested Capital | 2,996,290 | 3,519,708 | 3,143,175 | |||||||
ROIC | 49.70% | 59.37% | 64.84% | |||||||
ROCE | 51.80% | 59.02% | 62.18% | |||||||
EV | ||||||||||
Common stock shares outstanding | 130,522 | 130,522 | 130,522 | |||||||
Price | 7.15 -15.88% | 8.50 | ||||||||
Market cap | 933,233 -15.88% | 1,109,437 | ||||||||
EV | 2,899,766 | 3,168,312 | ||||||||
EBITDA | 1,774,454 | 2,276,955 | 2,181,388 | |||||||
EV/EBITDA | 1.63 | 1.39 | ||||||||
Interest | 302,237 | 265,962 | 230,854 | |||||||
Interest/NOPBT | 19.47% | 12.80% | 11.55% |