Loading...
XMEX
NEMAKA
Market cap383mUSD
Apr 11, Last price  
2.65MXN
1D
2.71%
1Q
25.00%
Jan 2017
-85.69%
Name

Nemak SAB de CV

Chart & Performance

D1W1MN
P/E
15.31
P/S
0.08
EPS
0.01
Div Yield, %
—
Shrs. gr., 5y
-0.29%
Rev. gr., 5y
-42.40%
Revenues
4.91b
-1.74%
51,384,561,00056,474,187,00061,490,458,00070,891,000,00079,244,000,00084,779,000,00090,327,000,00077,363,000,00066,325,000,00077,078,000,00093,926,000,0004,993,358,0004,906,656,000
Net income
25m
+472.83%
1,162,848,0002,739,529,0003,389,302,0004,599,000,0005,410,000,0003,691,000,0003,464,000,0002,493,000,000-933,000,00085,000,0001,018,000,0004,373,00025,050,000
CFO
466m
+23.10%
6,929,753,0008,184,586,0006,973,561,00010,225,000,00012,825,000,00014,359,000,00012,942,000,00011,833,000,0008,603,000,0008,109,000,00011,459,000,000378,576,000466,021,000
Dividend
Dec 16, 20200.0041 MXN/sh
Earnings
Apr 22, 2025

Profile

Nemak, S. A. B. de C. V. develops, manufactures, and sells aluminum components for powertrain, e-mobility, and structural applications to the automotive industry in North America, Europe, and internationally. It offers powertrain components, such as cylinder heads, engine blocks, and transmission cases; vehicle structures, including longitudinal members, shock towers, and subframes; and e-mobility components comprising e-motor and battery housings. The company was formerly known as Tenedora Nemak, S. A. de C. V. and changed its name to Nemak, S. A. B. de C. V. in June 2015. Nemak, S. A. B. de C. V. was incorporated in 1979 and is based in Garcia, Mexico. Nemak, S. A. B. de C. V. (BMV:NEMAK A) opearates as a subsidiary of Ford Motor Company.
URL
https://www.nemak.com/es
IPO date
Jul 22, 2003
Employees
24,643
Domiciled in
MX
Incorporated in
MX

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,906,656
-1.74%
4,993,358
-94.68%
93,926,000
21.86%
Cost of revenue
4,678,084
4,800,468
89,651,000
Unusual Expense (Income)
NOPBT
228,572
192,890
4,275,000
NOPBT Margin
4.66%
3.86%
4.55%
Operating Taxes
30,301
(3,133)
1,167,000
Tax Rate
13.26%
27.30%
NOPAT
198,271
196,023
3,108,000
Net income
25,050
472.83%
4,373
-99.57%
1,018,000
1,097.65%
Dividends
(402)
Dividend yield
0.01%
Proceeds from repurchase of equity
(11,904)
(1,587)
BB yield
0.16%
0.01%
Debt
Debt current
101,771
331,471
2,373,000
Long-term debt
1,861,065
1,653,593
31,478,000
Deferred revenue
89,866
1,439,000
Other long-term liabilities
105,909
16,996
151,000
Net debt
1,589,643
1,635,564
25,239,000
Cash flow
Cash from operating activities
466,021
378,576
11,459,000
CAPEX
(345,127)
(540,642)
(9,378,000)
Cash from investing activities
(314,503)
(527,998)
(9,365,000)
Cash from financing activities
(122,302)
62,430
601,000
FCF
94,095
41,544,624
6,837,000
Balance
Cash
342,742
322,606
8,065,000
Long term investments
30,451
26,894
547,000
Excess cash
127,860
99,832
3,915,700
Stockholders' equity
1,381,077
1,394,250
17,556,000
Invested Capital
3,491,640
3,648,908
61,249,300
ROIC
5.55%
0.60%
4.88%
ROCE
6.20%
5.01%
6.35%
EV
Common stock shares outstanding
3,032,354
3,037,820
3,055,000
Price
2.48
-39.95%
4.13
-26.38%
5.61
-7.73%
Market cap
7,520,238
-40.06%
12,546,197
-26.80%
17,138,550
-7.73%
EV
9,109,881
14,181,761
42,377,550
EBITDA
612,154
562,856
10,701,000
EV/EBITDA
14.88
25.20
3.96
Interest
151,621
84,911
1,114,000
Interest/NOPBT
66.33%
44.02%
26.06%