XMEXLAMOSA
Market cap1.98bUSD
Dec 19, Last price
115.00MXN
1D
0.00%
1Q
-4.16%
Jan 2017
190.48%
Name
Grupo Lamosa SAB de CV
Chart & Performance
Profile
Grupo Lamosa, S.A.B. de C.V., together with its subsidiaries, engages in the manufacture and commercialization of ceramic products for floor and wall coverings, and adhesive for ceramic tiles in North America, Central America, and South America. The company operates in Ceramic and Adhesive segments. It offers floor and wall coverings, tiles, baseboards, technical and porcelain enamel tiles, and special pieces; adhesives for installing wall and floor coverings, grouts, stuccos and texturized finishes, waterproofing materials, and other specialized products, as well as specialized mortars for construction industry needs. The company markets its floor and wall tiles under the Porcelanite, Lamosa, Itálica, Firenze Tecnoarte, and Cordillera brand names; and adhesives under the Crest, Impercrest, Perdura, Niasa, and Porcelanite brands. Grupo Lamosa, S.A.B. de C.V. was founded in 1890 and is based in San Pedro Garza García, Mexico.
Valuation
Title MXN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 31,571,854 -10.84% | 35,411,914 30.25% | 27,186,757 39.61% | |||||||
Cost of revenue | 26,511,857 | 28,715,923 | 20,750,767 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 5,059,997 | 6,695,991 | 6,435,990 | |||||||
NOPBT Margin | 16.03% | 18.91% | 23.67% | |||||||
Operating Taxes | 1,701,353 | 1,926,946 | 2,287,384 | |||||||
Tax Rate | 33.62% | 28.78% | 35.54% | |||||||
NOPAT | 3,358,644 | 4,769,045 | 4,148,606 | |||||||
Net income | 3,250,574 -22.63% | 4,201,156 22.52% | 3,429,089 108.17% | |||||||
Dividends | (479,950) | (388,512) | (315,557) | |||||||
Dividend yield | 1.03% | 0.95% | 0.77% | |||||||
Proceeds from repurchase of equity | (788,438) | (651,343) | (519,355) | |||||||
BB yield | 1.70% | 1.59% | 1.27% | |||||||
Debt | ||||||||||
Debt current | 1,606,022 | 1,127,050 | 577,702 | |||||||
Long-term debt | 15,829,960 | 10,967,255 | 10,993,668 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2,189,356 | 836,871 | 898,763 | |||||||
Net debt | 15,963,367 | 7,606,255 | 7,830,690 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,606,358 | 3,815,875 | 5,363,384 | |||||||
CAPEX | (2,182,872) | (2,123,501) | (634,833) | |||||||
Cash from investing activities | (8,478,320) | (3,786,799) | (5,434,139) | |||||||
Cash from financing activities | 3,707,810 | (1,316,158) | 1,132,517 | |||||||
FCF | (3,443,229) | 535,685 | 2,259,849 | |||||||
Balance | ||||||||||
Cash | 1,280,236 | 2,037,110 | 3,413,435 | |||||||
Long term investments | 192,379 | 2,450,940 | 327,245 | |||||||
Excess cash | 2,717,454 | 2,381,342 | ||||||||
Stockholders' equity | 21,762,665 | 19,020,584 | 15,230,576 | |||||||
Invested Capital | 34,929,989 | 24,735,095 | 21,546,386 | |||||||
ROIC | 11.26% | 20.61% | 21.42% | |||||||
ROCE | 13.53% | 23.15% | 26.45% | |||||||
EV | ||||||||||
Common stock shares outstanding | 348,325 | 355,165 | 361,226 | |||||||
Price | 133.35 15.97% | 114.99 1.76% | 113.00 202.22% | |||||||
Market cap | 46,449,143 13.73% | 40,840,434 0.05% | 40,818,593 192.88% | |||||||
EV | 62,412,510 | 50,144,762 | 49,723,844 | |||||||
EBITDA | 6,209,930 | 8,005,901 | 7,288,321 | |||||||
EV/EBITDA | 10.05 | 6.26 | 6.82 | |||||||
Interest | 975,934 | 777,173 | 471,721 | |||||||
Interest/NOPBT | 19.29% | 11.61% | 7.33% |