XMEX
LABB
Market cap1.12bUSD
Apr 11, Last price
22.75MXN
1D
-1.98%
1Q
-13.73%
Jan 2017
5.72%
IPO
175.26%
Name
Genomma Lab Internacional SAB de CV
Chart & Performance
Profile
Genomma Lab Internacional, S.A.B. de C.V., together with its subsidiaries, engages in the development, marketing, and sale of over-the-counter pharmaceutical and personal care products in Mexico and internationally. It provides skin care, health and wellness, hair care, pain relief, cough and cold, gastro, sexual health, antiperspirant deodorant, hand sanitizer, isotonic deink, and razor products, as well as analgesics, antifungals, and hemorrhoids. The company offers its products under the Cicatricure, Asepxia, Teatrical, Goicoechea, Sistema GB, Medicasp, Tío Nacho, Vanart, Novamil, Ultra Bengue, X-Ray, Tafirol, Alliviax, Bufferin, Next, XL-3, Genoprazol, QG5, Kaopectate, Proctan, Nikzon, Unesia, Silka Medic, lagicam, Suerox, Groomen, DiabetTX, and other brands. Genomma Lab Internacional, S.A.B. de C.V. was incorporated in 1996 and is based in Mexico City, Mexico.
Valuation
Title MXN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 18,606,903 12.99% | 16,467,126 -2.10% | 16,819,912 8.61% | |||||||
Cost of revenue | 14,323,108 | 13,222,085 | 13,578,678 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 4,283,795 | 3,245,041 | 3,241,234 | |||||||
NOPBT Margin | 23.02% | 19.71% | 19.27% | |||||||
Operating Taxes | 753,777 | 635,674 | 867,609 | |||||||
Tax Rate | 17.60% | 19.59% | 26.77% | |||||||
NOPAT | 3,530,018 | 2,609,367 | 2,373,625 | |||||||
Net income | 2,137,304 97.00% | 1,084,915 -21.90% | 1,389,203 6.22% | |||||||
Dividends | (778,819) | (580,704) | (777,663) | |||||||
Dividend yield | 3.25% | 4.29% | 4.64% | |||||||
Proceeds from repurchase of equity | 11,107 | (162,266) | (523,774) | |||||||
BB yield | -0.05% | 1.20% | 3.13% | |||||||
Debt | ||||||||||
Debt current | 2,005,294 | 4,851,497 | ||||||||
Long-term debt | 5,064,810 | 4,280,974 | 1,653,390 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 676,044 | 114,495 | 115,077 | |||||||
Net debt | 2,685,698 | 4,085,019 | 4,220,579 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,020,990 | 2,247,012 | 2,054,793 | |||||||
CAPEX | (227,523) | (19,473) | ||||||||
Cash from investing activities | (813,225) | (302,210) | (282,297) | |||||||
Cash from financing activities | (1,591,041) | (1,676,821) | (1,362,397) | |||||||
FCF | 5,031,287 | (3,103,113) | 1,715,236 | |||||||
Balance | ||||||||||
Cash | 2,379,112 | 1,655,328 | 1,496,556 | |||||||
Long term investments | 545,921 | 787,752 | ||||||||
Excess cash | 1,448,767 | 1,377,893 | 1,443,312 | |||||||
Stockholders' equity | 14,039,818 | 12,687,251 | 11,958,795 | |||||||
Invested Capital | 15,880,681 | 14,417,174 | 14,229,327 | |||||||
ROIC | 23.30% | 18.22% | 16.78% | |||||||
ROCE | 24.72% | 20.13% | 20.18% | |||||||
EV | ||||||||||
Common stock shares outstanding | 944,862 | 957,344 | 993,229 | |||||||
Price | 25.34 79.21% | 14.14 -16.18% | 16.87 -21.46% | |||||||
Market cap | 23,942,800 76.87% | 13,536,844 -19.21% | 16,755,773 -22.58% | |||||||
EV | 26,628,498 | 17,621,863 | 20,976,352 | |||||||
EBITDA | 4,643,381 | 3,472,344 | 3,468,359 | |||||||
EV/EBITDA | 5.73 | 5.07 | 6.05 | |||||||
Interest | 887,799 | 829,903 | 525,641 | |||||||
Interest/NOPBT | 20.72% | 25.57% | 16.22% |