XMEX
HOTEL
Market cap135mUSD
Apr 09, Last price
3.85MXN
1D
0.00%
1Q
0.52%
Jan 2017
-58.56%
IPO
-59.56%
Name
Grupo Hotelero Santa Fe SAB de CV
Chart & Performance
Profile
Grupo Hotelero Santa Fe, S.A.B. de C.V. acquires, develops, and operates beach and urban hotels in Mexico. It operates in three segments: Urban Services, Resort Services, and Operator and Holding. The company operates a portfolio of 13 hotels under the Krystal Grand, Krystal Hotels & Resorts, Krystal Beach, and Krystal Urban brands, as well as under licensed brands, such as Hilton, Hilton Resorts, Hilton Garden Inn, and Hampton Inn & Suites. It also operates third-party hotels. Grupo Hotelero Santa Fe, S.A.B. de C.V. was incorporated in 2006 and is based in Mexico City, Mexico.
Valuation
Title MXN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 2,984,781 0.86% | 2,959,207 11.57% | 2,652,319 50.65% | |||||||
Cost of revenue | 2,123,582 | 2,104,052 | 1,592,462 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 861,199 | 855,155 | 1,059,857 | |||||||
NOPBT Margin | 28.85% | 28.90% | 39.96% | |||||||
Operating Taxes | (8,480) | 123,909 | 147,445 | |||||||
Tax Rate | 14.49% | 13.91% | ||||||||
NOPAT | 869,679 | 731,246 | 912,412 | |||||||
Net income | 80,839 -84.51% | 521,779 221.32% | 162,385 -113,655.94% | |||||||
Dividends | (81,132) | |||||||||
Dividend yield | 2.92% | |||||||||
Proceeds from repurchase of equity | 10,397 | (701,039) | 397,366 | |||||||
BB yield | -0.37% | 25.23% | -13.21% | |||||||
Debt | ||||||||||
Debt current | 338,730 | 317,953 | 405,295 | |||||||
Long-term debt | 2,635,969 | 2,473,829 | 3,330,627 | |||||||
Deferred revenue | 196,311 | 190,694 | ||||||||
Other long-term liabilities | 360,154 | 64,039 | 16,980 | |||||||
Net debt | 2,695,283 | 2,049,682 | 2,973,019 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 748,102 | 617,550 | 509,981 | |||||||
CAPEX | (1,640,288) | |||||||||
Cash from investing activities | (266,207) | 612,537 | (1,762,183) | |||||||
Cash from financing activities | (404,222) | (1,490,626) | 1,196,167 | |||||||
FCF | 1,048,752 | 1,288,282 | (327,950) | |||||||
Balance | ||||||||||
Cash | 279,416 | 201,743 | 444,223 | |||||||
Long term investments | 540,357 | 318,680 | ||||||||
Excess cash | 130,177 | 594,140 | 630,287 | |||||||
Stockholders' equity | 6,625,760 | 6,583,345 | 6,821,616 | |||||||
Invested Capital | 10,100,929 | 9,279,590 | 9,906,893 | |||||||
ROIC | 8.97% | 7.62% | 9.92% | |||||||
ROCE | 7.82% | 7.97% | 9.33% | |||||||
EV | ||||||||||
Common stock shares outstanding | 712,735 | 712,377 | 626,689 | |||||||
Price | 3.90 0.00% | 3.90 -18.75% | 4.80 2.13% | |||||||
Market cap | 2,779,668 0.05% | 2,778,272 -7.64% | 3,008,106 5.06% | |||||||
EV | 7,070,638 | 6,440,222 | 7,449,943 | |||||||
EBITDA | 1,191,201 | 1,148,471 | 1,341,060 | |||||||
EV/EBITDA | 5.94 | 5.61 | 5.56 | |||||||
Interest | 216,367 | 286,805 | 131,726 | |||||||
Interest/NOPBT | 25.12% | 33.54% | 12.43% |