Loading...
XMEXHOMEX
Market cap277kUSD
Dec 19, Last price  
0.00MXN
1D
0.00%
1Q
-66.67%
Jan 2017
-99.91%
Name

Desarrolladora Homex SAB de CV

Chart & Performance

D1W1MN
XMEX:HOMEX chart
P/E
—
P/S
0.01
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
57.84%
Rev. gr., 5y
-9.31%
Revenues
659m
-32.56%
8,882,159,00012,952,625,00016,222,524,00018,850,496,00019,425,182,00019,652,309,00021,853,279,00028,749,403,0002,602,366,0001,689,306,000346,100,000866,389,000422,350,0001,074,202,0001,181,804,000979,933,0001,081,562,000977,130,000658,933,000
Net income
-31m
L+331.66%
912,075,0001,387,406,0002,361,678,0001,619,007,0001,829,927,0001,579,942,0001,304,414,0001,595,181,000-37,053,137,000-3,705,941,00015,961,496,000-349,362,0001,008,351,000861,493,000517,704,000413,651,0001,158,807,000-7,122,000-30,743,000
CFO
-7m
L
-154,240,0001,223,954,000660,169,000-3,231,361,000538,127,000-1,100,212,0001,364,841,000-4,886,005,000-3,133,956,000-1,103,991,0004,522,389,0001,216,579,000-786,926,000-642,992,000-72,534,000126,364,000467,320,0005,405,000-6,732,000
Earnings
Apr 29, 2025

Profile

Desarrolladora Homex, S.A.B. de C.V. operates as an integrated home development company in Mexico. It also develops, constructs, and sells low-income, middle-income, and residential housing. The company was founded in 1989 and is based in Culiacan, Mexico.
URL
https://www.homex.com.mx/
IPO date
Jun 29, 2004
Employees
570
Domiciled in
MX
Incorporated in
MX

Valuation

Title
MXN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
658,933
-32.56%
977,130
-9.66%
1,081,562
10.37%
Cost of revenue
644,264
858,258
960,116
Unusual Expense (Income)
NOPBT
14,669
118,872
121,446
NOPBT Margin
2.23%
12.17%
11.23%
Operating Taxes
(1,139)
4,715
5,544
Tax Rate
3.97%
4.56%
NOPAT
15,808
114,157
115,902
Net income
(30,743)
331.66%
(7,122)
-100.61%
1,158,807
180.14%
Dividends
Dividend yield
Proceeds from repurchase of equity
597
3,269
466,658
BB yield
-0.58%
-1.55%
-1,078.16%
Debt
Debt current
120,758
136,127
53,792
Long-term debt
20,703
7,000
22,653
Deferred revenue
Other long-term liabilities
122,584
150,967
212,043
Net debt
125,838
104,006
46,720
Cash flow
Cash from operating activities
(6,732)
5,405
467,320
CAPEX
(965)
(16,565)
(2,646)
Cash from investing activities
1,483
(62,120)
(938,768)
Cash from financing activities
(18,249)
67,867
457,305
FCF
71,909
(232,896)
(1,426,998)
Balance
Cash
15,623
39,121
28,847
Long term investments
878
Excess cash
Stockholders' equity
(2,011,228)
(1,980,667)
(1,981,850)
Invested Capital
2,341,646
2,369,093
2,094,972
ROIC
0.67%
5.11%
7.32%
ROCE
4.44%
30.60%
107.36%
EV
Common stock shares outstanding
7,852,448
7,832,450
801,535
Price
0.01
-51.85%
0.03
-50.00%
0.05
31.71%
Market cap
102,082
-51.73%
211,476
388.59%
43,283
31.71%
EV
222,359
310,964
80,770
EBITDA
37,355
148,434
145,008
EV/EBITDA
5.95
2.09
0.56
Interest
24,295
19,030
89,966
Interest/NOPBT
165.62%
16.01%
74.08%