XMEXHERDEZ
Market cap897mUSD
Dec 20, Last price
53.70MXN
1D
0.19%
1Q
4.17%
Jan 2017
42.59%
Name
Grupo Herdez SAB de CV
Chart & Performance
Profile
Grupo Herdez, S.A.B. de C.V., a food company, engages in the manufacture, purchase, distribution, and marketing of canned and packed food products in Mexico and internationally. It provides mushrooms, vegetable juices, mayonnaise, honey, mustard, moles, tomato puree, jams, pastas, homemade sauces, ice creams, tea, soy sauce, tuna, coffee, spices, pasta sauces, hot sauces, ketchup, canned chilies, vegetables, olives, nopalitos, guacamole, sauces, enchilada sauces, taco sauce, chiles, tortillas, mayonnaise, marmalades, and organic products under the Aires de Campo, Barilla, Blasón, Búfalo, Cielito Querido Café, Del Fuerte, Doña María, Embasa, Helados Nestlé, Herdez, McCormick, Moyo, Nutrisa, La Victoria, Wholly Guacamole, Yemina, Carlota, ChiChi's, Don Miguel, Nutrisa, Nestlé Ice Cream, Cielito Dear Coffee, and Moyo brands. The company was founded in 1914 and is headquartered in Mexico City, Mexico. Grupo Herdez, S.A.B. de C.V. is a subsidiary of Hechos Con Amor S.A. de C.V.
IPO date
Oct 31, 1991
Employees
11,670
Domiciled in
MX
Incorporated in
MX
Valuation
Title MXN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 36,212,816 14.43% | 31,645,704 21.00% | 26,153,222 8.81% | |||||||
Cost of revenue | 31,230,937 | 27,933,957 | 23,068,682 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 4,981,879 | 3,711,747 | 3,084,540 | |||||||
NOPBT Margin | 13.76% | 11.73% | 11.79% | |||||||
Operating Taxes | 1,739,830 | 1,264,730 | 1,028,027 | |||||||
Tax Rate | 34.92% | 34.07% | 33.33% | |||||||
NOPAT | 3,242,049 | 2,447,017 | 2,056,513 | |||||||
Net income | 1,320,423 70.02% | 776,620 7.01% | 725,730 -12.35% | |||||||
Dividends | (399,514) | (409,521) | (430,414) | |||||||
Dividend yield | 2.54% | 2.76% | 2.97% | |||||||
Proceeds from repurchase of equity | (223,270) | 2,579,374 | (246,991) | |||||||
BB yield | 1.42% | -17.38% | 1.70% | |||||||
Debt | ||||||||||
Debt current | 452,061 | 2,325,830 | 1,015,426 | |||||||
Long-term debt | 10,978,299 | 9,754,121 | 10,827,967 | |||||||
Deferred revenue | 1,915 | |||||||||
Other long-term liabilities | 435,142 | 378,411 | 386,928 | |||||||
Net debt | 2,918,726 | 2,378,205 | 1,800,822 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 5,018,766 | 4,259,698 | 1,314,314 | |||||||
CAPEX | (900,007) | (280,982) | (260,852) | |||||||
Cash from investing activities | (955,950) | (546,092) | 15,289 | |||||||
Cash from financing activities | (4,438,640) | (3,492,981) | (2,807,251) | |||||||
FCF | 3,198,367 | 2,866,618 | 766,073 | |||||||
Balance | ||||||||||
Cash | 1,986,175 | 2,405,829 | 2,216,096 | |||||||
Long term investments | 6,525,459 | 7,295,917 | 7,826,475 | |||||||
Excess cash | 6,700,993 | 8,119,461 | 8,734,910 | |||||||
Stockholders' equity | 16,560,900 | 17,011,361 | 17,287,630 | |||||||
Invested Capital | 20,883,360 | 20,459,927 | 19,692,371 | |||||||
ROIC | 15.68% | 12.19% | 10.92% | |||||||
ROCE | 17.31% | 12.54% | 10.42% | |||||||
EV | ||||||||||
Common stock shares outstanding | 340,986 | 340,986 | 358,592 | |||||||
Price | 46.14 6.00% | 43.53 7.53% | 40.48 -22.48% | |||||||
Market cap | 15,733,094 6.00% | 14,843,120 2.25% | 14,515,804 -27.20% | |||||||
EV | 28,256,268 | 27,571,455 | 26,857,837 | |||||||
EBITDA | 6,174,614 | 4,823,408 | 4,021,831 | |||||||
EV/EBITDA | 4.58 | 5.72 | 6.68 | |||||||
Interest | 1,074,280 | 1,050,324 | 848,493 | |||||||
Interest/NOPBT | 21.56% | 28.30% | 27.51% |