XMEXGMXT
Market cap6.90bUSD
Dec 20, Last price
31.65MXN
1D
-1.03%
1Q
-7.91%
IPO
0.48%
Name
GMexico Transportes SAB de CV
Chart & Performance
Profile
GMéxico Transportes, S.A.B. de C.V. operates as a railway transportation company in Mexico. It provides general hauling and intermodal railroad services, as well as passenger transportation services; and ancillary terminal management and inter-terminal hauling services. The company operates a fleet of 811 locomotives and 30,070 cars. It also offers logistics and ground transportation solutions. The company serves agriculture, automotive, cement, energy, intermodal, metals and mining, industrial products, and chemicals and fertilizers segments. The company was founded in 1997 and is based in Mexico City, Mexico. GMéxico Transportes, S.A.B. de C.V. is a subsidiary of Grupo México, S.A.B. de C.V.
IPO date
Nov 09, 2017
Employees
10,959
Domiciled in
MX
Incorporated in
MX
Valuation
Title MXN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 56,428,823 3.40% | 54,572,009 6.64% | 51,172,858 10.99% | |||||||
Cost of revenue | 31,133,697 | 37,288,816 | 26,647,228 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 25,295,126 | 17,283,193 | 24,525,630 | |||||||
NOPBT Margin | 44.83% | 31.67% | 47.93% | |||||||
Operating Taxes | 4,893,319 | 3,178,529 | 4,069,920 | |||||||
Tax Rate | 19.34% | 18.39% | 16.59% | |||||||
NOPAT | 20,401,807 | 14,104,664 | 20,455,710 | |||||||
Net income | 8,567,116 -12.91% | 9,836,629 29.88% | 7,573,918 28.16% | |||||||
Dividends | (8,702,455) | (8,591,093) | (5,922,792) | |||||||
Dividend yield | 5.26% | 5.29% | 4.25% | |||||||
Proceeds from repurchase of equity | (1,481,157) | 2,601,099 | (71,911) | |||||||
BB yield | 0.90% | -1.60% | 0.05% | |||||||
Debt | ||||||||||
Debt current | 3,762,704 | 3,336,763 | 4,813,136 | |||||||
Long-term debt | 35,968,779 | 35,935,514 | 37,441,088 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,292,314 | 1,464,299 | 1,519,067 | |||||||
Net debt | 31,050,357 | 24,679,637 | 34,117,106 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 18,569,259 | 28,948,658 | 19,177,999 | |||||||
CAPEX | (7,601,290) | (7,598,824) | (6,697,387) | |||||||
Cash from investing activities | (6,168,298) | (3,614,538) | (6,420,561) | |||||||
Cash from financing activities | (16,236,390) | (18,956,301) | (9,205,435) | |||||||
FCF | 21,914,964 | 15,476,514 | 17,847,140 | |||||||
Balance | ||||||||||
Cash | 7,743,112 | 14,106,888 | 7,729,069 | |||||||
Long term investments | 938,014 | 485,752 | 408,049 | |||||||
Excess cash | 5,859,685 | 11,864,040 | 5,578,475 | |||||||
Stockholders' equity | 65,266,375 | 64,875,437 | 55,535,505 | |||||||
Invested Capital | 93,766,169 | 93,907,231 | 94,753,017 | |||||||
ROIC | 21.74% | 14.95% | 21.80% | |||||||
ROCE | 23.15% | 14.87% | 22.05% | |||||||
EV | ||||||||||
Common stock shares outstanding | 4,330,709 | 4,288,063 | 4,033,005 | |||||||
Price | 38.20 0.79% | 37.90 9.57% | 34.59 16.31% | |||||||
Market cap | 165,433,066 1.79% | 162,517,581 16.50% | 139,501,637 16.24% | |||||||
EV | 205,965,939 | 197,277,503 | 182,067,248 | |||||||
EBITDA | 33,018,574 | 24,578,072 | 31,524,618 | |||||||
EV/EBITDA | 6.24 | 8.03 | 5.78 | |||||||
Interest | 2,618,058 | 2,657,272 | 2,495,745 | |||||||
Interest/NOPBT | 10.35% | 15.37% | 10.18% |