XMEXGENTERA
Market cap1.96bUSD
Dec 20, Last price
24.72MXN
1D
2.83%
1Q
12.93%
Jan 2017
-25.94%
IPO
-6.43%
Name
Gentera SAB de CV
Chart & Performance
Profile
Gentera, S. A. B. de C. V. provides various financial products and services in Mexico, Peru, and Guatemala. It offers individual and group insurance, debtor's life, and general protection insurances; savings products; credits; and transaction channels. It serves textiles, food, livestock, agriculture, fishing, industry, and services sectors. The company was formerly known as Financiera Compartamos, S.A. B. de C. V. Gentera, S. A. B. de C. V. was founded in 1990 and is based in Mexico City, Mexico.
Valuation
Title MXN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 30,559,364 11.84% | 27,323,000 20.84% | 22,610,000 25.70% | |||||||
Cost of revenue | 17,027,000 | 14,941,000 | 14,659,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 13,532,364 | 12,382,000 | 7,951,000 | |||||||
NOPBT Margin | 44.28% | 45.32% | 35.17% | |||||||
Operating Taxes | 2,007,000 | 1,819,000 | 1,005,000 | |||||||
Tax Rate | 14.83% | 14.69% | 12.64% | |||||||
NOPAT | 11,525,364 | 10,563,000 | 6,946,000 | |||||||
Net income | 4,722,000 3.69% | 4,554,000 94.03% | 2,347,000 -247.42% | |||||||
Dividends | (1,822,000) | (939,000) | ||||||||
Dividend yield | 5.22% | 2.69% | ||||||||
Proceeds from repurchase of equity | (64,000) | (74,000) | ||||||||
BB yield | 0.18% | 0.21% | ||||||||
Debt | ||||||||||
Debt current | 3,458,000 | 2,726,000 | ||||||||
Long-term debt | 2,572,453 | 17,323,000 | 23,973,000 | |||||||
Deferred revenue | 591,000 | 137,000 | ||||||||
Other long-term liabilities | (712,000) | (337,000) | ||||||||
Net debt | (4,367,121) | 11,881,000 | 19,611,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,487,178) | 1,951,000 | (4,567,000) | |||||||
CAPEX | (872,000) | (902,000) | (569,000) | |||||||
Cash from investing activities | (861,905) | (575,000) | (602,000) | |||||||
Cash from financing activities | 3,661,000 | (3,128,000) | 201,000 | |||||||
FCF | 14,272,695 | 9,392,000 | 12,836,000 | |||||||
Balance | ||||||||||
Cash | 6,813,574 | 7,045,000 | 5,246,000 | |||||||
Long term investments | 126,000 | 1,855,000 | 1,842,000 | |||||||
Excess cash | 5,411,605 | 7,533,850 | 5,957,500 | |||||||
Stockholders' equity | 27,533,000 | 25,967,000 | 24,319,000 | |||||||
Invested Capital | 71,837,711 | 69,904,150 | 65,771,500 | |||||||
ROIC | 16.26% | 15.57% | 10.83% | |||||||
ROCE | 17.52% | 15.96% | 11.05% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,475,625 | 1,587,594 | 1,592,857 | |||||||
Price | 23.67 7.69% | 21.98 66.77% | 13.18 35.46% | |||||||
Market cap | 34,928,044 0.09% | 34,895,313 66.22% | 20,993,854 35.46% | |||||||
EV | 32,711,923 | 48,704,313 | 44,204,854 | |||||||
EBITDA | 14,758,364 | 13,071,000 | 8,621,000 | |||||||
EV/EBITDA | 2.22 | 3.73 | 5.13 | |||||||
Interest | 5,649,000 | 3,448,000 | 1,966,000 | |||||||
Interest/NOPBT | 41.74% | 27.85% | 24.73% |