XMEXGAPB
Market cap924mUSD
Dec 20, Last price
366.37MXN
1D
0.32%
1Q
2.47%
Jan 2017
118.43%
IPO
1,229.35%
Name
Grupo Aeroportuario del Pacifico SAB de CV
Chart & Performance
Profile
Grupo Aeroportuario del Pacífico, S.A.B. de C.V., together with its subsidiaries, manages, operates, and develops airports primarily in Mexico's Pacific region. It operates 12 airports in Guadalajara, Puerto Vallarta, Tijuana, San Josà del Cabo, Guanajuato (BajÃo), Hermosillo, Mexicali, Los Mochis, La Paz, Manzanillo, Morelia, and Aguascalientes. The company was incorporated in 1998 and is headquartered in Guadalajara, Mexico.
IPO date
Feb 24, 2006
Employees
2,494
Domiciled in
MX
Incorporated in
MX
Valuation
Title MXN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 33,224,144 21.34% | 27,380,376 43.99% | 19,014,906 60.24% | |||||||
Cost of revenue | 13,966,521 | 12,877,405 | 10,150,165 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 19,257,623 | 14,502,971 | 8,864,741 | |||||||
NOPBT Margin | 57.96% | 52.97% | 46.62% | |||||||
Operating Taxes | 3,072,090 | 3,090,212 | 1,785,546 | |||||||
Tax Rate | 15.95% | 21.31% | 20.14% | |||||||
NOPAT | 16,185,533 | 11,412,759 | 7,079,195 | |||||||
Net income | 9,542,912 5.88% | 9,013,147 50.28% | 5,997,492 204.62% | |||||||
Dividends | (7,498,318) | (7,313,743) | (6,014,701) | |||||||
Dividend yield | 84.69% | 100.04% | 84.24% | |||||||
Proceeds from repurchase of equity | (1,999,987) | (15,029,439) | ||||||||
BB yield | 27.36% | 210.50% | ||||||||
Debt | ||||||||||
Debt current | 7,843,499 | 2,272,309 | 3,976,540 | |||||||
Long-term debt | 32,829,579 | 32,196,278 | 24,002,300 | |||||||
Deferred revenue | 280,423 | 193,126 | ||||||||
Other long-term liabilities | 1,022,148 | 1,133,869 | 788,435 | |||||||
Net debt | 28,512,179 | 21,686,426 | 13,722,168 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 13,934,854 | 12,519,706 | 11,095,446 | |||||||
CAPEX | (10,444,346) | (8,431,106) | (4,946,784) | |||||||
Cash from investing activities | (11,092,156) | (8,482,383) | (4,969,308) | |||||||
Cash from financing activities | (4,789,761) | (4,925,702) | (7,351,525) | |||||||
FCF | 15,255,351 | 10,578,721 | 6,131,207 | |||||||
Balance | ||||||||||
Cash | 10,055,066 | 12,371,464 | 13,332,877 | |||||||
Long term investments | 2,105,833 | 410,697 | 923,795 | |||||||
Excess cash | 10,499,692 | 11,413,142 | 13,305,927 | |||||||
Stockholders' equity | 20,944,647 | 21,828,032 | 23,428,637 | |||||||
Invested Capital | 52,367,913 | 42,559,644 | 34,355,122 | |||||||
ROIC | 34.10% | 29.68% | 20.89% | |||||||
ROCE | 30.47% | 26.63% | 18.37% | |||||||
EV | ||||||||||
Common stock shares outstanding | 505,277 | 508,371 | 519,373 | |||||||
Price | 17.52 21.84% | 14.38 4.61% | 13.75 23.52% | |||||||
Market cap | 8,853,472 21.10% | 7,310,888 2.40% | 7,139,816 22.07% | |||||||
EV | 38,528,515 | 30,186,493 | 22,002,204 | |||||||
EBITDA | 21,803,325 | 16,816,292 | 10,915,280 | |||||||
EV/EBITDA | 1.77 | 1.80 | 2.02 | |||||||
Interest | 3,368,798 | 2,378,618 | 1,647,059 | |||||||
Interest/NOPBT | 17.49% | 16.40% | 18.58% |