Loading...
XMEX
FRAGUAB
Market cap2.43bUSD
Apr 04, Last price  
512.56MXN
1D
-4.37%
1Q
-19.16%
Jan 2017
91.98%
Name

Corporativo Fragua SAB de CV

Chart & Performance

D1W1MN
P/E
11.02
P/S
0.45
EPS
46.51
Div Yield, %
2.54%
Shrs. gr., 5y
—
Rev. gr., 5y
15.44%
Revenues
109.37b
+11.70%
8,067,439,0009,832,198,00011,600,812,00014,575,199,00016,751,706,00019,146,767,00021,152,278,00023,237,265,00026,382,740,00028,955,200,00032,032,590,00035,790,002,00040,572,072,00046,673,744,00053,351,739,00061,884,200,00073,313,615,00084,794,429,00097,917,676,000109,374,181,000
Net income
4.50b
+41.59%
354,587,000463,632,000532,388,000672,074,000647,266,000609,333,000730,913,000848,560,000908,790,000963,193,000971,858,000973,567,0001,101,745,0001,343,092,0001,532,322,0001,709,995,0002,030,088,0002,621,797,0003,178,718,0004,500,600,000
CFO
6.37b
-23.96%
280,793,000492,361,000436,832,000309,229,000580,125,0001,273,625,0001,317,475,000928,658,0001,192,939,0001,086,348,0001,320,515,0002,079,544,0001,980,812,0001,723,572,0001,465,264,0002,856,981,0004,342,537,00013,468,502,0008,377,909,0006,370,933,000
Dividend
Apr 26, 202413 MXN/sh
Earnings
Apr 23, 2025

Profile

Corporativo Fragua, S.A.B. de C.V. operates pharmacy stores under the Superfarmacia name in Mexico. Its stores offer medicines, perfumery, photography, home, food, fruits and vegetables, bakery, sausage, and others. The company is also involved in the processing and sale of photographic equipment; and provides cargo services. Corporativo Fragua, S.A.B. de C.V. was founded in 1942 and is based in Guadalajara, Mexico.
URL
https://www.farmaciasguadalajara.com.mx/
IPO date
Oct 03, 1997
Employees
Domiciled in
MX
Incorporated in
MX

Valuation

Title
MXN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
109,374,181
11.70%
97,917,676
15.48%
Cost of revenue
84,364,698
77,019,505
Unusual Expense (Income)
NOPBT
25,009,483
20,898,171
NOPBT Margin
22.87%
21.34%
Operating Taxes
2,640,018
2,433,559
Tax Rate
10.56%
11.64%
NOPAT
22,369,465
18,464,612
Net income
4,500,600
41.59%
3,178,718
21.24%
Dividends
(1,097,865)
(993,441)
Dividend yield
2.14%
2.77%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,694,384
1,501,559
Long-term debt
3,848,534
3,744,782
Deferred revenue
(256,932)
Other long-term liabilities
745,509
540,215
Net debt
(2,771,900)
(2,544,620)
Cash flow
Cash from operating activities
6,370,933
8,377,909
CAPEX
(4,117,920)
(3,436,373)
Cash from investing activities
(3,859,301)
(3,249,041)
Cash from financing activities
(1,987,775)
(1,757,942)
FCF
27,174,069
16,772,488
Balance
Cash
8,314,818
7,790,961
Long term investments
Excess cash
2,846,109
2,895,077
Stockholders' equity
38,293,241
18,796,772
Invested Capital
23,896,127
18,894,696
ROIC
104.55%
96.71%
ROCE
93.52%
94.79%
EV
Common stock shares outstanding
102,600
102,596
Price
500.00
42.86%
350.00
3.11%
Market cap
51,299,880
42.86%
35,908,675
3.11%
EV
64,556,406
47,373,249
EBITDA
26,456,805
22,210,838
EV/EBITDA
2.44
2.13
Interest
481,113
1,176,624
Interest/NOPBT
1.92%
5.63%