Loading...
XMEX
FIBRAPL14
Market cap5.29bUSD
Apr 04, Last price  
67.31MXN
1D
-1.65%
1Q
20.78%
Jan 2017
126.63%
IPO
149.57%
Name

Prologis Property Mexico SA de CV

Chart & Performance

D1W1MN
P/E
4.53
P/S
12.82
EPS
14.85
Div Yield, %
2.96%
Shrs. gr., 5y
16.38%
Rev. gr., 5y
17.13%
Revenues
8.43b
+50.41%
1,087,113,0002,661,829,0003,239,354,0003,503,378,0003,673,483,0003,824,765,0004,661,822,0004,906,417,0005,543,019,0005,606,340,0008,432,227,000
Net income
23.84b
+58.57%
855,218,0002,464,367,0001,838,539,0001,567,961,0002,972,203,0002,159,193,0003,562,674,0009,979,361,0007,547,731,00015,031,956,00023,835,615,000
CFO
6.30b
+68.72%
-2,008,094,0493,929,459,0002,582,984,0002,648,498,0002,550,070,0002,854,542,0003,446,955,0003,330,165,0004,123,095,0003,734,826,0006,301,487,000
Dividend
Aug 19, 20240.68279 MXN/sh
Earnings
Apr 15, 2025

Profile

FIBRA Prologis is a leading owner and operator of Class-A industrial real estate in Mexico. As of December 31, 2020, FIBRA Prologis was comprised of 205 logistics and manufacturing facilities in six industrial markets in Mexico totaling 40.2 million square feet (3.7 million square meters) of gross leasable area.
URL
https://www.fibraprologis.com
IPO date
Jun 10, 2014
Employees
Domiciled in
MX
Incorporated in
MX

Valuation

Title
MXN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,432,227
50.41%
5,606,340
1.14%
5,543,019
12.97%
Cost of revenue
2,971,052
2,485,825
2,010,047
Unusual Expense (Income)
NOPBT
5,461,175
3,120,515
3,532,972
NOPBT Margin
64.77%
55.66%
63.74%
Operating Taxes
3,518,779
Tax Rate
99.60%
NOPAT
5,461,175
3,120,515
14,193
Net income
23,835,615
58.57%
15,031,956
99.16%
7,547,731
-24.37%
Dividends
(2,665,445)
(2,572,664)
(2,113,836)
Dividend yield
3.33%
2.26%
4.27%
Proceeds from repurchase of equity
8,576,299
6,877,831
12,622,711
BB yield
-10.71%
-6.04%
-25.50%
Debt
Debt current
11,025,184
62,219
115,685
Long-term debt
35,397,332
15,473,071
17,785,094
Deferred revenue
Other long-term liabilities
980,619
378,360
404,234
Net debt
44,139,242
12,212,475
15,196,202
Cash flow
Cash from operating activities
6,301,487
3,734,826
4,123,095
CAPEX
(864,517)
(624,391)
(653,912)
Cash from investing activities
(17,454,863)
(5,727,730)
(3,337,058)
Cash from financing activities
10,668,041
3,344,435
2,078,567
FCF
88,763,433
(5,369,291)
(4,003,142)
Balance
Cash
2,283,274
3,322,815
2,704,577
Long term investments
Excess cash
1,861,663
3,042,498
2,427,426
Stockholders' equity
128,846,347
78,839,136
59,992,346
Invested Capital
189,991,695
84,346,172
75,869,933
ROIC
3.98%
3.90%
0.02%
ROCE
2.85%
3.57%
4.51%
EV
Common stock shares outstanding
1,385,966
1,413,952
891,404
Price
57.77
-28.24%
80.50
44.97%
55.53
 
Market cap
80,067,256
-29.66%
113,823,149
129.95%
49,499,664
 
EV
128,681,060
129,717,682
64,695,866
EBITDA
5,461,175
3,120,515
3,532,972
EV/EBITDA
23.56
41.57
18.31
Interest
1,219,182
671,838
880,809
Interest/NOPBT
22.32%
21.53%
24.93%