Loading...
XMEXFIBRAPL14
Market cap4.70bUSD
Dec 20, Last price  
59.12MXN
1D
-1.70%
1Q
-8.20%
Jan 2017
99.06%
IPO
119.21%
Name

Prologis Property Mexico SA de CV

Chart & Performance

D1W1MN
XMEX:FIBRAPL14 chart
P/E
6.27
P/S
16.82
EPS
9.42
Div Yield, %
2.73%
Shrs. gr., 5y
11.22%
Rev. gr., 5y
8.82%
Revenues
5.61b
+1.14%
1,087,113,0002,661,829,0003,239,354,0003,503,378,0003,673,483,0003,824,765,0004,661,822,0004,906,417,0005,543,019,0005,606,340,000
Net income
15.03b
+99.16%
855,218,0002,464,367,0001,838,539,0001,567,961,0002,972,203,0002,159,193,0003,562,674,0009,979,361,0007,547,731,00015,031,956,000
CFO
3.73b
-9.42%
-2,008,094,0493,929,459,0002,582,984,0002,648,498,0002,550,070,0002,854,542,0003,446,955,0003,330,165,0004,123,095,0003,734,826,000
Dividend
Aug 19, 20240.68279 MXN/sh
Earnings
Jan 15, 2025

Profile

FIBRA Prologis is a leading owner and operator of Class-A industrial real estate in Mexico. As of December 31, 2020, FIBRA Prologis was comprised of 205 logistics and manufacturing facilities in six industrial markets in Mexico totaling 40.2 million square feet (3.7 million square meters) of gross leasable area.
URL
https://www.fibraprologis.com
IPO date
Jun 10, 2014
Employees
Domiciled in
MX
Incorporated in
MX

Valuation

Title
MXN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,606,340
1.14%
5,543,019
12.97%
4,906,417
5.25%
Cost of revenue
2,485,825
2,010,047
1,162,963
Unusual Expense (Income)
NOPBT
3,120,515
3,532,972
3,743,454
NOPBT Margin
55.66%
63.74%
76.30%
Operating Taxes
3,518,779
(501,324)
Tax Rate
99.60%
NOPAT
3,120,515
14,193
4,244,778
Net income
15,031,956
99.16%
7,547,731
-24.37%
9,979,361
180.11%
Dividends
(2,572,664)
(2,113,836)
(1,751,632)
Dividend yield
2.26%
4.27%
Proceeds from repurchase of equity
6,877,831
12,622,711
BB yield
-6.04%
-25.50%
Debt
Debt current
62,219
115,685
169,063
Long-term debt
15,473,071
17,785,094
21,599,086
Deferred revenue
Other long-term liabilities
378,360
404,234
388,071
Net debt
12,212,475
15,196,202
21,425,648
Cash flow
Cash from operating activities
3,734,826
4,123,095
3,330,165
CAPEX
(624,391)
(653,912)
(549,712)
Cash from investing activities
(5,727,730)
(3,337,058)
(3,402,502)
Cash from financing activities
3,344,435
2,078,567
340,723
FCF
(5,369,291)
(4,003,142)
(9,843,817)
Balance
Cash
3,322,815
2,704,577
342,501
Long term investments
Excess cash
3,042,498
2,427,426
97,180
Stockholders' equity
78,839,136
59,992,346
49,748,811
Invested Capital
84,346,172
75,869,933
71,807,851
ROIC
3.90%
0.02%
6.55%
ROCE
3.57%
4.51%
5.21%
EV
Common stock shares outstanding
1,413,952
891,404
849,522
Price
80.50
44.97%
55.53
 
Market cap
113,823,149
129.95%
49,499,664
 
EV
129,717,682
64,695,866
EBITDA
3,120,515
3,532,972
3,743,454
EV/EBITDA
41.57
18.31
Interest
671,838
880,809
725,560
Interest/NOPBT
21.53%
24.93%
19.38%