Loading...
XMEXFEMSAUB
Market cap1.74bUSD
Dec 04, Last price  
150.00MXN
Name

Fomento Economico Mexicano SAB de CV

Chart & Performance

D1W1MN
XMEX:FEMSAUB chart
P/E
0.46
P/S
0.04
EPS
329.32
Div Yield, %
62.83%
Shrs. gr., 5y
Rev. gr., 5y
8.39%
Revenues
702.69b
+4.38%
93,956,000,000105,582,000,000126,427,000,000147,556,000,000168,022,000,000197,033,000,000169,702,000,000203,044,000,000238,309,000,000258,097,000,000263,449,000,000311,589,000,000399,507,000,000460,456,000,000469,744,000,000506,711,000,000492,966,000,000556,261,000,000673,202,000,000702,692,000,000
Net income
65.69b
+174.75%
6,411,000,0005,951,000,0007,127,000,0008,511,000,0009,278,000,0009,908,000,00040,251,000,00015,332,000,00020,707,000,00015,922,000,00011,090,000,00017,683,000,00021,140,000,00040,864,000,00022,560,000,00020,699,000,0004,117,000,00028,495,000,00023,909,000,00065,689,000,000
CFO
49.68b
-31.55%
15,282,000,00013,728,000,00016,139,000,00018,022,000,00023,064,000,00030,907,000,00018,929,000,00022,244,000,00030,785,000,00028,758,000,00037,364,000,00036,742,000,00050,131,000,00040,135,000,00047,414,000,00061,638,000,00053,173,000,00073,090,000,00072,576,000,00049,679,000,000
Dividend
Apr 16, 20242.567 MXN/sh
Earnings
Feb 21, 2025

Profile

Fomento Económico Mexicano, S.A.B. de C.V., through its subsidiaries, operates as a bottler of Coca-Cola trademark beverages. The company produces, markets, and distributes Coca-Cola trademark beverages in Mexico, Guatemala, Nicaragua, Costa Rica, Panama, Colombia, Venezuela, Brazil, Argentina, and Uruguay. It also operates small-box retail chain stores in Mexico, Colombia, Peru, Chile, and Brazil under the OXXO name; retail service stations for fuels, motor oils, lubricants, and car care products under the OXXO GAS name in Mexico; and drugstores in Chile, Colombia, Ecuador, and Mexico under the Cruz Verde, Fybeca, SanaSana, YZA, La Moderna, and Farmacon names. In addition, the company is involved in the production and distribution of chillers, commercial refrigeration equipment, plastic boxes, food processing, and preservation and weighing equipment; and provision of logistic transportation, distribution and maintenance, point-of-sale refrigeration, and plastics solutions, as well as distribution platform for cleaning products and consumables. As of December 31, 2021, it operated 20,431 OXXO stores; 3,652 drugstores; and 567 OXXO GAS service stations. Fomento Económico Mexicano, S.A.B. de C.V. was founded in 1890 and is based in Monterrey, Mexico.
IPO date
Sep 19, 1978
Employees
374,239
Domiciled in
MX
Incorporated in
MX

Valuation

Title
MXN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
702,692,000
4.38%
673,202,000
21.02%
556,261,000
12.84%
Cost of revenue
644,224,000
613,360,000
503,846,000
Unusual Expense (Income)
NOPBT
58,468,000
59,842,000
52,415,000
NOPBT Margin
8.32%
8.89%
9.42%
Operating Taxes
12,971,000
13,547,000
14,278,000
Tax Rate
22.18%
22.64%
27.24%
NOPAT
45,497,000
46,295,000
38,137,000
Net income
65,689,000
174.75%
23,909,000
-16.09%
28,495,000
592.13%
Dividends
(12,247,000)
(17,506,000)
(13,399,000)
Dividend yield
26.26%
62.63%
48.19%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
20,687,000
28,428,000
11,946,000
Long-term debt
308,283,000
345,528,000
297,259,000
Deferred revenue
(6,042,000)
Other long-term liabilities
32,896,000
27,065,000
31,055,000
Net debt
101,782,000
186,797,000
80,084,000
Cash flow
Cash from operating activities
49,679,000
72,576,000
73,090,000
CAPEX
(34,814,000)
(32,440,000)
(20,299,000)
Cash from investing activities
132,292,000
(46,432,000)
(46,175,000)
Cash from financing activities
(92,552,000)
(35,898,000)
(36,989,000)
FCF
21,702,000
469,000
33,849,000
Balance
Cash
191,840,000
83,490,000
121,822,000
Long term investments
35,348,000
103,669,000
107,299,000
Excess cash
192,053,400
153,498,900
201,307,950
Stockholders' equity
360,770,000
320,087,000
317,255,000
Invested Capital
452,108,600
476,167,100
389,113,050
ROIC
9.80%
10.70%
9.89%
ROCE
9.08%
9.40%
8.79%
EV
Common stock shares outstanding
3,578,226
3,578,226
3,578,226
Price
13.04
66.86%
7.81
0.53%
7.77
2.56%
Market cap
46,642,179
66.86%
27,953,104
0.53%
27,806,396
2.56%
EV
222,933,179
289,947,104
180,406,396
EBITDA
92,485,000
90,369,000
80,402,000
EV/EBITDA
2.41
3.21
2.24
Interest
17,192,000
16,314,000
16,938,000
Interest/NOPBT
29.40%
27.26%
32.32%