XMEXBACHOCOB
Market cap2.54bUSD
Feb 09, Last price
85.00MXN
Name
Industrias Bachoco SAB de CV
Chart & Performance
Profile
Industrias Bachoco, S.A.B. de C.V., through its subsidiaries, operates as a poultry producer in Mexico and the United States. The company operates in two segments, Poultry and Others. It is primarily involved in the breeding, processing, and marketing of chicken, eggs, swine, balanced animal feed, and other meat products. The company also produces and distributes pork, fish, turkey, pet food, cattle, and beef products, as well as medicines and vaccines for animal consumption; and provides administrative and operating services. In addition, it provides insurance coverage to its affiliates. It sells its products through wholesalers and retailers, as well as directly to supermarkets and foodservice operators. The company was founded in 1952 and is headquartered in Celaya, Mexico. Industrias Bachoco, S.A.B. de C.V. is a subsidiary of Robinson Bours Family Trust.
Valuation
Title MXN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | |||||||||
Revenues | 98,890,700 21.04% | 81,699,100 18.76% | |||||||
Cost of revenue | 82,038,000 | 68,147,900 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 16,852,700 | 13,551,200 | |||||||
NOPBT Margin | 17.04% | 16.59% | |||||||
Operating Taxes | 2,007,200 | 1,782,200 | |||||||
Tax Rate | 11.91% | 13.15% | |||||||
NOPAT | 14,845,500 | 11,769,000 | |||||||
Net income | 6,152,200 21.37% | 5,069,100 38.04% | |||||||
Dividends | (983,000) | (851,600) | |||||||
Dividend yield | 23.27% | 23.44% | |||||||
Proceeds from repurchase of equity | (32,331) | ||||||||
BB yield | 0.89% | ||||||||
Debt | |||||||||
Debt current | 1,181,500 | 1,924,000 | |||||||
Long-term debt | 3,010,500 | 1,023,151 | |||||||
Deferred revenue | (371,671) | ||||||||
Other long-term liabilities | 976,700 | 1,207,800 | |||||||
Net debt | (15,857,500) | (17,834,097) | |||||||
Cash flow | |||||||||
Cash from operating activities | 5,805,000 | 8,127,100 | |||||||
CAPEX | (4,647,700) | (3,501,000) | |||||||
Cash from investing activities | (4,211,800) | (2,663,600) | |||||||
Cash from financing activities | (2,250,800) | (3,998,800) | |||||||
FCF | 7,943,300 | 9,402,200 | |||||||
Balance | |||||||||
Cash | 20,049,500 | 20,707,100 | |||||||
Long term investments | 74,148 | ||||||||
Excess cash | 15,104,965 | 16,696,293 | |||||||
Stockholders' equity | 51,782,600 | 49,000,585 | |||||||
Invested Capital | 40,571,035 | 32,461,007 | |||||||
ROIC | 40.65% | 38.18% | |||||||
ROCE | 27.94% | 25.58% | |||||||
EV | |||||||||
Common stock shares outstanding | 49,978 | 49,978 | |||||||
Price | 84.51 16.26% | 72.69 -2.89% | |||||||
Market cap | 4,223,599 16.26% | 3,632,866 -2.90% | |||||||
EV | (11,227,201) | (13,710,331) | |||||||
EBITDA | 18,767,800 | 15,380,800 | |||||||
EV/EBITDA | |||||||||
Interest | 320,700 | 136,027 | |||||||
Interest/NOPBT | 1.90% | 1.00% |