XMEXALFAA
Market cap4.29bUSD
Dec 20, Last price
15.46MXN
1D
3.62%
1Q
9.72%
Jan 2017
-39.84%
Name
Alfa SAB de CV
Chart & Performance
Profile
Alfa, S. A. B. de C. V., together with its subsidiaries, engages in the petrochemicals and synthetic fibers, refrigerated foods, telecommunications, and natural gas and hydrocarbons businesses. It operates in five segments: Alpek, Sigma, Axtel, Newpek, and Others. The company manufactures petrochemical and synthetic fiber products, including purified terephtalic acid, polyethylene terephtalate, fibers, polypropylene, expandable polystyrene, and caprolactam. In addition, the company provides refrigerated food products comprising processed meats, such as ham, sausages, etc., as well as cheese, yogurt, prepared meals, and meat; and information technology and telecommunication services consisting of data transmission, data center, managed networks and consultancy, and systems integration and cloud services, as well as Internet and long-distance phone services. Further, it is involved in the exploration and exploitation of hydrocarbons; and provision of oil and gas services. It markets its products to approximately 23 countries worldwide. Alfa, S. A. B. de C. V. was founded in 1974 and is based in San Pedro Garza GarcĂa, Mexico.
Valuation
Title MXN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 291,208,000 -19.97% | 363,864,000 18.11% | 308,060,000 16.75% | |||||||
Cost of revenue | 275,504,000 | 331,529,000 | 280,309,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 15,704,000 | 32,335,000 | 27,751,000 | |||||||
NOPBT Margin | 5.39% | 8.89% | 9.01% | |||||||
Operating Taxes | 6,143,000 | 8,420,000 | 8,211,000 | |||||||
Tax Rate | 39.12% | 26.04% | 29.59% | |||||||
NOPAT | 9,561,000 | 23,915,000 | 19,540,000 | |||||||
Net income | (12,250,000) -173.95% | 16,565,000 122.98% | 7,429,000 -772.92% | |||||||
Dividends | (1,822,000) | (4,089,000) | (2,481,000) | |||||||
Dividend yield | 2.78% | 6.77% | 3.36% | |||||||
Proceeds from repurchase of equity | (10,000) | (1,275,000) | 2,230,000 | |||||||
BB yield | 0.02% | 2.11% | -3.02% | |||||||
Debt | ||||||||||
Debt current | 13,844,000 | 10,044,000 | 5,631,000 | |||||||
Long-term debt | 95,292,000 | 109,386,000 | 127,440,000 | |||||||
Deferred revenue | 4,966,000 | 6,386,000 | ||||||||
Other long-term liabilities | 704,000 | 5,932,000 | 472,000 | |||||||
Net debt | 89,391,000 | 97,617,000 | 89,125,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 25,572,000 | 27,658,000 | 26,378,000 | |||||||
CAPEX | (6,633,000) | (7,981,000) | (11,496,000) | |||||||
Cash from investing activities | (9,528,000) | (22,295,000) | (11,199,000) | |||||||
Cash from financing activities | (14,916,000) | (12,533,000) | (16,288,000) | |||||||
FCF | (12,276,000) | 42,418,000 | 28,485,000 | |||||||
Balance | ||||||||||
Cash | 19,745,000 | 21,813,000 | 30,979,000 | |||||||
Long term investments | 12,967,000 | |||||||||
Excess cash | 5,184,600 | 3,619,800 | 28,543,000 | |||||||
Stockholders' equity | 33,191,000 | 57,743,000 | 51,275,000 | |||||||
Invested Capital | 135,089,400 | 166,270,200 | 153,754,000 | |||||||
ROIC | 6.35% | 14.95% | 12.93% | |||||||
ROCE | 10.75% | 18.17% | 14.51% | |||||||
EV | ||||||||||
Common stock shares outstanding | 4,818,823 | 4,859,106 | 4,909,115 | |||||||
Price | 13.59 9.33% | 12.43 -17.24% | 15.02 4.45% | |||||||
Market cap | 65,487,805 8.43% | 60,398,688 -18.09% | 73,734,907 3.75% | |||||||
EV | 164,559,805 | 173,862,688 | 178,595,907 | |||||||
EBITDA | 24,646,000 | 41,207,000 | 40,251,000 | |||||||
EV/EBITDA | 6.68 | 4.22 | 4.44 | |||||||
Interest | 6,894,000 | 6,021,000 | 7,074,000 | |||||||
Interest/NOPBT | 43.90% | 18.62% | 25.49% |