XMEXACCELSAB
Market cap212mUSD
Sep 26, Last price
22.50MXN
Name
Accel SAB de CV
Chart & Performance
Profile
Accel, S.A.B. de C.V. provides manufacturing and logistics services in Mexico and the United States. The company's Manufacturing division manufactures and produces candies and nuts, as well as engages in the real estate activities. Its Logistics division offers solutions for handling, conservation, conditioning, and distribution of merchandise; collection, selection, and delivery of merchandise; inventory control; packaging and labeling; crossing platform; and other services. Accel, S.A.B. de C.V. was incorporated in 1979 and is based in Mexico City, Mexico.
Valuation
Title MXN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | |||||||||
Revenues | 12,986,502 24.85% | 10,401,985 5.32% | |||||||
Cost of revenue | 9,829,071 | 7,627,736 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 3,157,431 | 2,774,249 | |||||||
NOPBT Margin | 24.31% | 26.67% | |||||||
Operating Taxes | 124,760 | 274,236 | |||||||
Tax Rate | 3.95% | 9.89% | |||||||
NOPAT | 3,032,671 | 2,500,013 | |||||||
Net income | 255,039 -22.80% | 330,381 32.47% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 1,203,841 | 598,141 | |||||||
Long-term debt | 2,888,523 | 2,921,521 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 87,663 | 117,112 | |||||||
Net debt | 3,682,525 | 3,128,403 | |||||||
Cash flow | |||||||||
Cash from operating activities | 644,281 | 633,836 | |||||||
CAPEX | (683,928) | (617,016) | |||||||
Cash from investing activities | (683,928) | (622,004) | |||||||
Cash from financing activities | 265,659 | (341,972) | |||||||
FCF | 2,845,106 | 2,172,905 | |||||||
Balance | |||||||||
Cash | 409,839 | 391,259 | |||||||
Long term investments | |||||||||
Excess cash | |||||||||
Stockholders' equity | 5,127,970 | 4,871,732 | |||||||
Invested Capital | 9,213,230 | 8,540,149 | |||||||
ROIC | 34.16% | 30.49% | |||||||
ROCE | 33.80% | 31.88% | |||||||
EV | |||||||||
Common stock shares outstanding | 189,003 | 189,003 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 3,833,965 | 3,337,218 | |||||||
EV/EBITDA | |||||||||
Interest | 113,075 | 48,471 | |||||||
Interest/NOPBT | 3.58% | 1.75% |