XMADSCYR
Market cap2.48bUSD
Dec 20, Last price
3.07EUR
1D
0.66%
1Q
-3.76%
Jan 2017
42.79%
Name
Sacyr SA
Chart & Performance
Profile
Sacyr, S.A. engages in the construction and infrastructure concession services businesses worldwide. The company operates through Concessions, Engineering and Infrastructure, and Services divisions. It offers various construction services comprising civil engineering and buildings, as well as engineering and construction, and maintenance of industrial and oil and gas facilities. The company also engages in motorway, transport hub, airport, and hospital concessions business. In addition, it develops conventional and renewable energy facilities, photovoltaic and geothermal plants, and biomass energy systems; maintains power plants and industrial facilities; and designs, constructs, and operates waste treatment and waste-to-power plants, as well as manages processing plants and equipment. Further, the company engages in the implementation of refinery, chemical and petrochemical, gas handling and treatment, and liquefied natural gas projects; transportation and storage of fuels; and engineering development and construction of high-voltage electricity lines and electricity substations, as well as maintenance of medium and high-voltage electricity lines. Additionally, it offers environmental work and regeneration services; integrated water cycle management, water purification, desalination, and recycling services; facility management and maintenance, building cleaning, and ancillary services; and mining services, as well as involved in street cleaning; waste collection; sludge treatment; gardening and maintenance of green areas; parking meter management; towing; bicycle rental; and removal of vehicles from public thoroughfares. Sacyr, S.A. also engages in real estate development activities; the provision of catering services; and the operation of restaurants and hotels, petrol stations, and retail outlets. The company was formerly known as Sacyr Vallehermoso S.A. and changed its name to Sacyr, S.A. in August 2013. Sacyr, S.A. is headquartered in Madrid, Spain.
IPO date
Nov 04, 1993
Employees
46,552
Domiciled in
ES
Incorporated in
ES
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 4,609,428 -21.23% | 5,851,724 25.16% | 4,675,366 2.80% | |||||||
Cost of revenue | 1,377,114 | 3,355,079 | 2,845,717 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 3,232,314 | 2,496,645 | 1,829,649 | |||||||
NOPBT Margin | 70.12% | 42.67% | 39.13% | |||||||
Operating Taxes | 430,239 | 172,313 | 135,273 | |||||||
Tax Rate | 13.31% | 6.90% | 7.39% | |||||||
NOPAT | 2,802,075 | 2,324,332 | 1,694,376 | |||||||
Net income | 153,222 38.64% | 110,516 -208.78% | (101,598) -191.62% | |||||||
Dividends | (37,268) | (39,446) | (20,014) | |||||||
Dividend yield | 1.66% | 2.23% | 1.44% | |||||||
Proceeds from repurchase of equity | (37,034) | 6,789 | 253 | |||||||
BB yield | 1.65% | -0.38% | -0.02% | |||||||
Debt | ||||||||||
Debt current | 1,788,627 | 1,143,742 | 1,418,684 | |||||||
Long-term debt | 7,065,896 | 8,545,091 | 6,662,574 | |||||||
Deferred revenue | 32,071 | 37,938 | 39,807 | |||||||
Other long-term liabilities | 1,482,281 | 2,473,061 | 2,441,776 | |||||||
Net debt | (510,434) | 7,805,683 | 6,280,604 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 847,586 | 737,747 | 629,036 | |||||||
CAPEX | (223,275) | (602,344) | (201,059) | |||||||
Cash from investing activities | (339,582) | (1,483,949) | (970,846) | |||||||
Cash from financing activities | (541,795) | 868,439 | 690,705 | |||||||
FCF | 2,951,478 | 1,617,964 | 1,598,280 | |||||||
Balance | ||||||||||
Cash | 1,771,536 | 1,773,919 | 1,819,182 | |||||||
Long term investments | 7,593,421 | 109,231 | (18,528) | |||||||
Excess cash | 9,134,486 | 1,590,564 | 1,566,886 | |||||||
Stockholders' equity | 1,790,568 | 1,586,735 | 989,815 | |||||||
Invested Capital | 10,163,459 | 11,628,700 | 10,240,638 | |||||||
ROIC | 25.72% | 21.26% | 17.56% | |||||||
ROCE | 25.31% | 17.69% | 15.43% | |||||||
EV | ||||||||||
Common stock shares outstanding | 718,131 | 679,261 | 605,217 | |||||||
Price | 3.13 20.38% | 2.60 13.54% | 2.29 13.37% | |||||||
Market cap | 2,247,750 27.27% | 1,766,079 27.43% | 1,385,947 18.98% | |||||||
EV | 2,691,578 | 10,501,460 | 8,434,343 | |||||||
EBITDA | 3,390,791 | 2,685,707 | 1,982,281 | |||||||
EV/EBITDA | 0.79 | 3.91 | 4.25 | |||||||
Interest | 803,897 | 576,121 | 395,658 | |||||||
Interest/NOPBT | 24.87% | 23.08% | 21.62% |