XMADREN
Market cap23mUSD
Dec 20, Last price
0.70EUR
1D
-0.57%
1Q
-10.05%
Jan 2017
-61.96%
IPO
-39.30%
Name
Renta Corporacion Real Estate SA
Chart & Performance
Profile
Renta CorporaciĆ³n Real Estate, S.A., a real estate company, engages in the acquisition, refurbishment, and sale of real estate properties in the cities of Barcelona and Madrid, Spain. The company acquires various properties, including residential, offices, commercial, or hotels properties. It is also involved in managing various types of real estate assets. The company was founded in 1991 and is based in Barcelona, Spain.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 41,825 -22.40% | 53,899 -33.85% | 81,484 83.03% | |||||||
Cost of revenue | 38,646 | 42,803 | 62,762 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 3,179 | 11,096 | 18,722 | |||||||
NOPBT Margin | 7.60% | 20.59% | 22.98% | |||||||
Operating Taxes | (1,885) | 2,043 | 1,219 | |||||||
Tax Rate | 18.41% | 6.51% | ||||||||
NOPAT | 5,064 | 9,053 | 17,503 | |||||||
Net income | (15,945) -548.90% | 3,552 -48.51% | 6,899 -178.38% | |||||||
Dividends | (2,200) | (1,200) | ||||||||
Dividend yield | 5.12% | 2.15% | ||||||||
Proceeds from repurchase of equity | 275 | 129 | (435) | |||||||
BB yield | -1.07% | -0.30% | 0.78% | |||||||
Debt | ||||||||||
Debt current | 24,446 | 70,592 | 49,813 | |||||||
Long-term debt | 11,121 | 10,966 | 28,602 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 3,215 | |||||||||
Net debt | 27,940 | 48,999 | 49,348 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 701 | 10,132 | 1,836 | |||||||
CAPEX | (768) | (695) | (239) | |||||||
Cash from investing activities | 16,209 | (7,317) | 7,702 | |||||||
Cash from financing activities | (26,698) | (3,811) | (1,238) | |||||||
FCF | 17,323 | 15,355 | 14,283 | |||||||
Balance | ||||||||||
Cash | 5,508 | 15,299 | 16,407 | |||||||
Long term investments | 2,119 | 17,260 | 12,660 | |||||||
Excess cash | 5,536 | 29,864 | 24,993 | |||||||
Stockholders' equity | (46,762) | (31,089) | (32,663) | |||||||
Invested Capital | 141,366 | 187,764 | 185,548 | |||||||
ROIC | 3.08% | 4.85% | 9.86% | |||||||
ROCE | 3.36% | 6.86% | 11.99% | |||||||
EV | ||||||||||
Common stock shares outstanding | 32,171 | 32,093 | 32,265 | |||||||
Price | 0.80 -40.30% | 1.34 -22.54% | 1.73 -15.61% | |||||||
Market cap | 25,737 -40.15% | 43,005 -22.96% | 55,818 -15.55% | |||||||
EV | 53,676 | 92,004 | 105,166 | |||||||
EBITDA | 3,675 | 11,491 | 18,995 | |||||||
EV/EBITDA | 14.61 | 8.01 | 5.54 | |||||||
Interest | 4,009 | 3,592 | 3,730 | |||||||
Interest/NOPBT | 126.11% | 32.37% | 19.92% |