XMADPRS
Market cap379mUSD
Dec 20, Last price
0.34EUR
1D
0.00%
1Q
-0.59%
Jan 2017
-87.81%
Name
Promotora de Informaciones SA
Chart & Performance
Profile
Promotora de Informaciones, S.A., together with its subsidiaries, engages in the exploitation of media in Spain and internationally. The company provides a range of products and services, including educational content, such as textbooks, digital resources, support material, etc., covering preschool to Bachillerato and vocational training; and books publication services. It also offers technology, training, and assessment services to schools, teachers, and students, as well as advisory services. In addition, the company is involved in the operation of radio broadcasting stations; and a range of activities and events, including concerts, festivals, music awards, debates, and conferences. Further, it sells newspapers and magazines, as well as offers advertising and promotions services. Promotora de Informaciones, S.A. was incorporated in 1972 and is based in Madrid, Spain.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 929,440 11.88% | 830,764 13.90% | 729,350 5.56% | |||||||
Cost of revenue | 764,087 | 398,691 | 353,565 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 165,353 | 432,073 | 375,785 | |||||||
NOPBT Margin | 17.79% | 52.01% | 51.52% | |||||||
Operating Taxes | 35,421 | 10,283 | 20,969 | |||||||
Tax Rate | 21.42% | 2.38% | 5.58% | |||||||
NOPAT | 129,932 | 421,790 | 354,816 | |||||||
Net income | (32,505) 151.02% | (12,949) -87.84% | (106,506) -218.69% | |||||||
Dividends | (2,141) | (5,196) | (1,779) | |||||||
Dividend yield | 0.82% | 2.61% | 0.45% | |||||||
Proceeds from repurchase of equity | (7,716) | |||||||||
BB yield | 1.93% | |||||||||
Debt | ||||||||||
Debt current | 53,640 | 63,656 | 30,473 | |||||||
Long-term debt | 1,034,325 | 1,143,914 | 1,074,147 | |||||||
Deferred revenue | 1 | 15,308 | 21,104 | |||||||
Other long-term liabilities | 14,726 | 3,360 | 3,264 | |||||||
Net debt | 853,516 | 979,875 | 912,604 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 126,387 | 107,209 | 78,663 | |||||||
CAPEX | (43,451) | (51,804) | (45,266) | |||||||
Cash from investing activities | (30,082) | (50,412) | (47,719) | |||||||
Cash from financing activities | (111,223) | (40,119) | (86,522) | |||||||
FCF | 108,840 | 428,174 | 400,602 | |||||||
Balance | ||||||||||
Cash | 178,235 | 189,912 | 159,297 | |||||||
Long term investments | 56,214 | 37,783 | 32,719 | |||||||
Excess cash | 187,977 | 186,157 | 155,548 | |||||||
Stockholders' equity | (506,928) | 109,227 | 9,308 | |||||||
Invested Capital | 1,081,711 | 445,434 | 487,622 | |||||||
ROIC | 17.02% | 90.41% | 78.74% | |||||||
ROCE | 27.70% | 75.20% | 72.51% | |||||||
EV | ||||||||||
Common stock shares outstanding | 905,291 | 707,225 | 706,422 | |||||||
Price | 0.29 3.20% | 0.28 -50.27% | 0.57 -36.73% | |||||||
Market cap | 262,534 32.11% | 198,730 -50.21% | 399,128 -36.77% | |||||||
EV | 1,130,669 | 1,192,680 | 1,381,056 | |||||||
EBITDA | 235,635 | 510,795 | 468,500 | |||||||
EV/EBITDA | 4.80 | 2.33 | 2.95 | |||||||
Interest | 101,417 | 71,487 | 49,731 | |||||||
Interest/NOPBT | 61.33% | 16.55% | 13.23% |