Loading...
XMADMVC
Market cap1.44bUSD
Dec 20, Last price  
9.11EUR
1D
-1.94%
1Q
6.18%
IPO
-43.06%
Name

Metrovacesa SA

Chart & Performance

D1W1MN
XMAD:MVC chart
P/E
—
P/S
2.35
EPS
—
Div Yield, %
7.25%
Shrs. gr., 5y
-14.65%
Rev. gr., 5y
25.23%
Revenues
586m
+12.95%
705,113,000815,907,0001,143,654,0001,495,048,000913,327,000723,777,000573,495,000380,036,000248,320,000207,768,00036,038,00021,020,00028,189,000190,416,000161,508,000147,871,000510,744,000519,208,000586,461,000
Net income
-21m
L-11.22%
203,186,000218,995,000611,830,0001,791,507,0001,273,165,000-730,515,000-888,783,000-93,670,000-143,069,000-269,329,00064,143,000-20,534,000-38,909,000-9,104,000-4,496,000-163,524,00018,463,000-23,477,000-20,844,000
CFO
32m
-84.74%
207,172,000103,357,0004,296,0001,865,373,000163,492,000497,796,000252,108,000214,343,000110,876,000-62,225,00020,913,000-26,643,00034,505,000-28,042,000-78,455,000138,970,000211,269,00032,238,000
Dividend
May 21, 20240.36 EUR/sh
Earnings
Feb 26, 2025

Profile

Metrovacesa S.A. operates as a real estate development company in Spain. It develops and sells residential properties, which include one-family, multi-family, and semi-detached and detached houses; and commercial properties, as well as sells land. The company was formerly known as Metrovacesa Suelo y Promoción, S.A. and changed its name to Metrovacesa, S.A. in November 2017. Metrovacesa S.A. was founded in 1918 and is headquartered in Madrid, Spain.
URL
https://metrovacesa.com/
IPO date
Feb 05, 2018
Employees
224
Domiciled in
ES
Incorporated in
ES

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
586,461
12.95%
519,208
1.66%
510,744
245.40%
Cost of revenue
482,222
456,362
443,476
Unusual Expense (Income)
NOPBT
104,239
62,846
67,268
NOPBT Margin
17.77%
12.10%
13.17%
Operating Taxes
4,339
5,202
5,266
Tax Rate
4.16%
8.28%
7.83%
NOPAT
99,900
57,644
62,002
Net income
(20,844)
-11.22%
(23,477)
-227.16%
18,463
-111.29%
Dividends
(100,015)
(229,884)
(120,477)
Dividend yield
8.17%
23.83%
11.17%
Proceeds from repurchase of equity
888
(21,144)
BB yield
-0.07%
2.19%
Debt
Debt current
204,758
74,381
102,592
Long-term debt
233,628
273,144
287,438
Deferred revenue
180,243
161,840
Other long-term liabilities
50,040
(134,742)
(122,760)
Net debt
296,277
143,692
33,385
Cash flow
Cash from operating activities
32,238
211,269
138,970
CAPEX
(1,459)
(757)
Cash from investing activities
(28,740)
(8,017)
(3,848)
Cash from financing activities
(9,214)
(300,792)
(169,607)
FCF
(68,571)
170,644
37,480
Balance
Cash
124,522
144,110
322,003
Long term investments
17,587
59,723
34,642
Excess cash
112,786
177,873
331,108
Stockholders' equity
817,301
973,924
929,341
Invested Capital
2,060,957
2,001,449
2,177,640
ROIC
4.92%
2.76%
2.80%
ROCE
4.78%
2.87%
2.67%
EV
Common stock shares outstanding
151,488
151,429
151,448
Price
8.08
26.84%
6.37
-10.53%
7.12
17.88%
Market cap
1,224,023
26.89%
964,603
-10.54%
1,078,310
17.88%
EV
1,520,300
1,243,812
1,179,429
EBITDA
107,419
69,444
61,896
EV/EBITDA
14.15
17.91
19.06
Interest
22,975
11,224
15,403
Interest/NOPBT
22.04%
17.86%
22.90%