Loading...
XMAD
MVC
Market cap1.58bUSD
Apr 04, Last price  
9.51EUR
1D
-0.94%
1Q
8.56%
IPO
-40.56%
Name

Metrovacesa SA

Chart & Performance

D1W1MN
P/E
90.75
P/S
2.20
EPS
0.10
Div Yield, %
3.79%
Shrs. gr., 5y
0.97%
Rev. gr., 5y
32.26%
Revenues
654m
+11.47%
705,113,000815,907,0001,143,654,0001,495,048,000913,327,000723,777,000573,495,000380,036,000248,320,000207,768,00036,038,00021,020,00028,189,000190,416,000161,508,000147,871,000510,744,000519,208,000586,461,000653,757,000
Net income
16m
P
203,186,000218,995,000611,830,0001,791,507,0001,273,165,000-730,515,000-888,783,000-93,670,000-143,069,000-269,329,00064,143,000-20,534,000-38,909,000-9,104,000-4,496,000-163,524,00018,463,000-23,477,000-20,844,00015,885,000
CFO
95m
+194.56%
207,172,000103,357,0004,296,0001,865,373,000163,492,000497,796,000252,108,000214,343,000110,876,000-62,225,00020,913,000-26,643,00034,505,000-28,042,000-78,455,000138,970,000211,269,00032,238,00094,959,000
Dividend
May 21, 20240.36 EUR/sh
Earnings
Apr 28, 2025

Profile

Metrovacesa S.A. operates as a real estate development company in Spain. It develops and sells residential properties, which include one-family, multi-family, and semi-detached and detached houses; and commercial properties, as well as sells land. The company was formerly known as Metrovacesa Suelo y Promoción, S.A. and changed its name to Metrovacesa, S.A. in November 2017. Metrovacesa S.A. was founded in 1918 and is headquartered in Madrid, Spain.
URL
https://metrovacesa.com/
IPO date
Feb 05, 2018
Employees
224
Domiciled in
ES
Incorporated in
ES

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
653,757
11.47%
586,461
12.95%
519,208
1.66%
Cost of revenue
469,484
482,222
456,362
Unusual Expense (Income)
NOPBT
184,273
104,239
62,846
NOPBT Margin
28.19%
17.77%
12.10%
Operating Taxes
8,578
4,339
5,202
Tax Rate
4.66%
4.16%
8.28%
NOPAT
175,695
99,900
57,644
Net income
15,885
-176.21%
(20,844)
-11.22%
(23,477)
-227.16%
Dividends
(104,591)
(100,015)
(229,884)
Dividend yield
7.50%
8.17%
23.83%
Proceeds from repurchase of equity
497
888
(21,144)
BB yield
-0.04%
-0.07%
2.19%
Debt
Debt current
107,283
204,758
74,381
Long-term debt
248,337
233,628
273,144
Deferred revenue
180,243
Other long-term liabilities
50,874
50,040
(134,742)
Net debt
107,297
296,277
143,692
Cash flow
Cash from operating activities
94,959
32,238
211,269
CAPEX
(1,459)
Cash from investing activities
39,506
(28,740)
(8,017)
Cash from financing activities
(144,331)
(9,214)
(300,792)
FCF
(1,465,264)
(68,571)
170,644
Balance
Cash
193,876
124,522
144,110
Long term investments
54,447
17,587
59,723
Excess cash
215,635
112,786
177,873
Stockholders' equity
830,922
817,301
973,924
Invested Capital
1,787,737
2,060,957
2,001,449
ROIC
9.13%
4.92%
2.76%
ROCE
9.15%
4.78%
2.87%
EV
Common stock shares outstanding
158,850
151,488
151,429
Price
8.78
8.66%
8.08
26.84%
6.37
-10.53%
Market cap
1,394,703
13.94%
1,224,023
26.89%
964,603
-10.54%
EV
1,502,000
1,520,300
1,243,812
EBITDA
180,947
107,419
69,444
EV/EBITDA
8.30
14.15
17.91
Interest
30,014
22,975
11,224
Interest/NOPBT
16.29%
22.04%
17.86%