XMADMEL
Market cap1.71bUSD
Dec 20, Last price
7.44EUR
1D
1.64%
1Q
12.90%
Jan 2017
-32.85%
Name
Melia Hotels International SA
Chart & Performance
Profile
Meliá Hotels International, S.A. owns, manages, operates, leases, and franchises hotels worldwide. The company operates approximately 380 hotels under the Gran Meliá Hotels & Resorts, Paradisus by Meliá, ME by Meliá, Meliá Hotels & Resorts, INNSIDE by Meliá, Sol by Meliá, TRYP by Wyndham, and Circle by Melia brand names, as well as Meliá PRO, a platform for B2B clients. It also operates Club Meliá vacation club; develops and operates real estate properties; and engages in the casinos and tour-operator activities. The company was formerly known as Sol Meliá, S.A. and changed its name to Meliá Hotels International, S.A. in June 2011. Meliá Hotels International, S.A. was founded in 1956 and is based in Palma de Mallorca, Spain.
IPO date
Aug 09, 1999
Employees
17,964
Domiciled in
ES
Incorporated in
ES
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,928,801 14.83% | 1,679,774 103.07% | 827,208 56.55% | |||||||
Cost of revenue | 978,079 | 244,198 | 133,501 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 950,722 | 1,435,576 | 693,707 | |||||||
NOPBT Margin | 49.29% | 85.46% | 83.86% | |||||||
Operating Taxes | 19,209 | 36,188 | (19,531) | |||||||
Tax Rate | 2.02% | 2.52% | ||||||||
NOPAT | 931,513 | 1,399,388 | 713,238 | |||||||
Net income | 117,733 6.36% | 110,693 -155.95% | (197,860) -67.71% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 438 | (337) | (217) | |||||||
BB yield | -0.03% | 0.03% | 0.02% | |||||||
Debt | ||||||||||
Debt current | 461,411 | 352,285 | 418,467 | |||||||
Long-term debt | 3,793,867 | 3,966,558 | 4,129,383 | |||||||
Deferred revenue | 295,249 | 313,612 | 312,876 | |||||||
Other long-term liabilities | 42,294 | 31,170 | 27,494 | |||||||
Net debt | 3,562,287 | 3,880,365 | 4,240,464 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 397,224 | 492,995 | 126,851 | |||||||
CAPEX | (122,229) | (112,200) | (78,475) | |||||||
Cash from investing activities | (118,820) | (133,087) | 87,524 | |||||||
Cash from financing activities | (260,162) | (297,393) | (232,974) | |||||||
FCF | 895,756 | 1,438,635 | 631,386 | |||||||
Balance | ||||||||||
Cash | 184,600 | 154,181 | 100,560 | |||||||
Long term investments | 508,391 | 284,297 | 206,826 | |||||||
Excess cash | 596,551 | 354,489 | 266,026 | |||||||
Stockholders' equity | (708,574) | (633,071) | (748,777) | |||||||
Invested Capital | 4,415,089 | 4,272,225 | 4,393,741 | |||||||
ROIC | 21.45% | 32.30% | 16.74% | |||||||
ROCE | 24.54% | 37.62% | 18.12% | |||||||
EV | ||||||||||
Common stock shares outstanding | 220,169 | 220,129 | 220,180 | |||||||
Price | 5.96 30.19% | 4.58 -23.73% | 6.00 4.93% | |||||||
Market cap | 1,312,209 30.21% | 1,007,750 -23.74% | 1,321,522 7.93% | |||||||
EV | 4,924,707 | 4,920,776 | 5,584,292 | |||||||
EBITDA | 1,200,618 | 1,665,236 | 964,582 | |||||||
EV/EBITDA | 4.10 | 2.96 | 5.79 | |||||||
Interest | 134,360 | 74,903 | 66,579 | |||||||
Interest/NOPBT | 14.13% | 5.22% | 9.60% |