XMADIBG
Market cap210mUSD
Dec 20, Last price
18.50EUR
1D
-0.27%
1Q
3.93%
Jan 2017
-19.18%
Name
Iberpapel Gestion SA
Chart & Performance
Profile
Iberpapel Gestión, S.A., together with its subsidiaries, manufactures, sells, and exports writing and printing paper in Spain, rest of European Union, Africa, South America, and internationally. The company operates through Paper, Gas Power Generation, and Forestry Activity and Other segments. It offers paper for bags and packaging, as well as label face products. The company also generates 10 Mwh of electricity through biomass; and 50 Mwh of electricity through gas cogeneration. In addition, it owns and manages 25,788 hectares of land in Spain, Argentina, and Uruguay. Further, the company is involved in the reforestation and forestry operations; and sale of timber. Iberpapel Gestión, S.A. was founded in 1935 and is headquartered in San Sebastián, Spain.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 250,762 -15.00% | 295,018 24.36% | 237,229 55.17% | |||||||
Cost of revenue | 104,819 | 85,408 | 89,271 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 145,943 | 209,610 | 147,958 | |||||||
NOPBT Margin | 58.20% | 71.05% | 62.37% | |||||||
Operating Taxes | 6,312 | 1,638 | (572) | |||||||
Tax Rate | 4.32% | 0.78% | ||||||||
NOPAT | 139,631 | 207,972 | 148,530 | |||||||
Net income | 47,125 197.58% | 15,836 70.46% | 9,290 119.10% | |||||||
Dividends | (9,622) | (2,722) | (3,813) | |||||||
Dividend yield | 5.02% | 1.89% | 1.95% | |||||||
Proceeds from repurchase of equity | (574) | (2,125) | 41,491 | |||||||
BB yield | 0.30% | 1.47% | -21.23% | |||||||
Debt | ||||||||||
Debt current | 6,331 | 14,357 | 15,707 | |||||||
Long-term debt | 17,962 | 23,426 | 36,409 | |||||||
Deferred revenue | 26,018 | 531 | ||||||||
Other long-term liabilities | 2,213 | (23,426) | 2,625 | |||||||
Net debt | (94,461) | (40,478) | (53,355) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 33,006 | 16,134 | 46,877 | |||||||
CAPEX | (5,401) | (20,746) | (21,797) | |||||||
Cash from investing activities | 32,758 | (23,706) | (21,797) | |||||||
Cash from financing activities | (23,686) | (21,181) | (46,324) | |||||||
FCF | 136,931 | 187,299 | 166,896 | |||||||
Balance | ||||||||||
Cash | 118,754 | 77,014 | 105,236 | |||||||
Long term investments | 1,247 | 235 | ||||||||
Excess cash | 106,216 | 63,510 | 93,610 | |||||||
Stockholders' equity | 323,176 | 578,210 | 392,110 | |||||||
Invested Capital | 238,696 | 263,900 | 231,264 | |||||||
ROIC | 55.56% | 84.00% | 64.21% | |||||||
ROCE | 42.28% | 63.83% | 45.50% | |||||||
EV | ||||||||||
Common stock shares outstanding | 10,653 | 10,773 | 10,856 | |||||||
Price | 18.00 34.33% | 13.40 -25.56% | 18.00 4.65% | |||||||
Market cap | 191,746 32.82% | 144,362 -26.12% | 195,414 4.07% | |||||||
EV | 97,285 | 261,743 | 142,059 | |||||||
EBITDA | 158,762 | 222,083 | 161,255 | |||||||
EV/EBITDA | 0.61 | 1.18 | 0.88 | |||||||
Interest | 390 | 380 | 594 | |||||||
Interest/NOPBT | 0.27% | 0.18% | 0.40% |