XMADGSJ
Market cap347mUSD
Dec 20, Last price
5.12EUR
1D
4.49%
1Q
20.47%
Jan 2017
58.51%
IPO
-62.07%
Name
Grupo Empresarial San Jose SA
Chart & Performance
Profile
Grupo Empresarial San José, S.A. engages in construction business in Spain and internationally. It constructs hospitals, buildings and facilities, energy power plants, and infrastructure projects, as well as conserves parks and gardens; and undertakes civil, and engineering and industrial construction works. The company also researches and develops energy efficiency and renewable energy projects; and provides consultancy and project management services for the architecture, civil engineering/infrastructure, real estate management, technology, and sustainable development projects. In addition, it engages in agriculture and cattle businesses; and distributes sport and fashion clothes under the Arena, Teva, Hoka, Diadora, Hunter, Fred Perry clothing, and Dr. Martens brands. The company was formerly known as Udra S.A. and changed its name to Grupo Empresarial San José, S.A. in June 2008. Grupo Empresarial San José, S.A. was founded in 1962 and is headquartered in Madrid, Spain.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,335,835 22.31% | 1,092,213 17.74% | 927,687 -3.56% | |||||||
Cost of revenue | 1,011,267 | 802,027 | 685,569 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 324,568 | 290,186 | 242,118 | |||||||
NOPBT Margin | 24.30% | 26.57% | 26.10% | |||||||
Operating Taxes | 10,443 | 9,915 | 9,124 | |||||||
Tax Rate | 3.22% | 3.42% | 3.77% | |||||||
NOPAT | 314,125 | 280,271 | 232,994 | |||||||
Net income | 19,944 20.05% | 16,613 37.31% | 12,099 -46.82% | |||||||
Dividends | (6,503) | (6,503) | (6,503) | |||||||
Dividend yield | 2.89% | 2.53% | 2.04% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 9,543 | 10,188 | 11,357 | |||||||
Long-term debt | 5,252 | 5,356 | 105,607 | |||||||
Deferred revenue | 5,716 | 36,760 | ||||||||
Other long-term liabilities | 138,682 | 124,732 | (2,081) | |||||||
Net debt | (450,931) | (332,601) | (221,133) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 103,381 | 31,605 | 30,878 | |||||||
CAPEX | (5,284) | (6,370) | (6,472) | |||||||
Cash from investing activities | 22,411 | (12,087) | 38,405 | |||||||
Cash from financing activities | (18,176) | (10,979) | (58,400) | |||||||
FCF | 311,754 | 273,989 | 230,260 | |||||||
Balance | ||||||||||
Cash | 411,683 | 328,466 | 313,923 | |||||||
Long term investments | 54,043 | 19,679 | 24,174 | |||||||
Excess cash | 398,934 | 293,534 | 291,713 | |||||||
Stockholders' equity | 216,918 | 223,166 | 194,242 | |||||||
Invested Capital | 149,758 | 109,345 | 111,392 | |||||||
ROIC | 242.47% | 253.94% | 163.90% | |||||||
ROCE | 85.65% | 82.71% | 74.84% | |||||||
EV | ||||||||||
Common stock shares outstanding | 65,026 | 65,026 | 65,026 | |||||||
Price | 3.46 -12.63% | 3.96 -19.18% | 4.90 9.25% | |||||||
Market cap | 224,990 -12.63% | 257,503 -19.18% | 318,628 9.25% | |||||||
EV | (190,405) | (42,981) | 127,973 | |||||||
EBITDA | 336,405 | 299,297 | 250,572 | |||||||
EV/EBITDA | 0.51 | |||||||||
Interest | 6,986 | 3,769 | 3,263 | |||||||
Interest/NOPBT | 2.15% | 1.30% | 1.35% |